| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 | 1,800 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AS HIGH INCOME ADVISOR | 2016-12 | PURCHASE | 2017-12 | 537 | 525 | 12 | ||||
| BAIRD SHORT-TERM BOND INST | 2017-03 | PURCHASE | 2018-02 | 7,152 | 7,220 | -68 | ||||
| BAIRD SHORT-TERM BOND INST | 2017-06 | PURCHASE | 2018-02 | 17,010 | 17,241 | -231 | ||||
| BAIRD SHORT-TERM BOND INST | 2017-09 | PURCHASE | 2018-02 | 96,819 | 98,335 | -1,516 | ||||
| BAIRD SHORT-TERM BOND INST | 2017-10 | PURCHASE | 2018-02 | 1,975 | 1,999 | -24 | ||||
| BAIRD SHORT-TERM BOND INST | 2017-12 | PURCHASE | 2018-02 | 6,172 | 6,224 | -52 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2017-02 | PURCHASE | 2018-08 | 20,662 | 21,573 | -911 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2018-03 | PURCHASE | 2018-08 | 24,680 | 24,094 | 586 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2018-06 | PURCHASE | 2018-08 | 264 | 256 | 8 | ||||
| LIQUID ASSETS PORTFOLIO | 2016-12 | PURCHASE | 2017-09 | 368,478 | 368,478 | |||||
| LIQUID ASSETS PORTFOLIO | 2017-03 | PURCHASE | 2017-09 | 9,193 | 9,194 | -1 | ||||
| LIQUID ASSETS PORTFOLIO | 2017-06 | PURCHASE | 2017-09 | 22,047 | 22,047 | |||||
| LORD ABBETT HIGH YIELD I | 2016-12 | PURCHASE | 2017-10 | 451 | 438 | 13 | ||||
| LORD ABBETT HIGH YIELD I | 2016-12 | PURCHASE | 2017-12 | 537 | 523 | 14 | ||||
| BAIRD AGGREGATE BOND INST | 2013-12 | PURCHASE | 2017-12 | 8,825 | 8,532 | 293 | ||||
| BAIRD SHORT-TERM BOND INST | 2013-12 | PURCHASE | 2017-12 | 2,549 | 2,570 | -21 | ||||
| BAIRD SHORT-TERM BOND INST | 2013-12 | PURCHASE | 2018-02 | 218,904 | 222,560 | -3,656 | ||||
| BAIRD SHORT-TERM BOND INST | 2014-03 | PURCHASE | 2018-02 | 29,687 | 30,152 | -465 | ||||
| BAIRD SHORT-TERM BOND INST | 2014-06 | PURCHASE | 2018-02 | 11,831 | 12,017 | -186 | ||||
| BAIRD SHORT-TERM BOND INST | 2014-09 | PURCHASE | 2018-02 | 16,796 | 17,042 | -246 | ||||
| BAIRD SHORT-TERM BOND INST | 2015-06 | PURCHASE | 2018-02 | 135 | 136 | -1 | ||||
| BAIRD SHORT-TERM BOND INST | 2016-09 | PURCHASE | 2018-02 | 4,381 | 4,459 | -78 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2017-09 | 18,154 | 18,233 | -79 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2017-10 | 4,375 | 4,244 | 131 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2017-12 | 3,517 | 3,314 | 203 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2017-12 | 867 | 820 | 47 | ||||
| CAUSEWAY INTERNATIONAL VALUE | 2014-08 | PURCHASE | 2018-06 | 1,849 | 1,796 | 53 | ||||
| DODGE & COX INCOME FUND | 2010-10 | PURCHASE | 2017-12 | 4,437 | 4,330 | 107 | ||||
| FEDERATED LEADERS INTERNATIONAL | 2014-08 | PURCHASE | 2017-09 | 17,325 | 16,715 | 610 | ||||
| FEDERATED LEADERS INTERNATIONAL | 2014-08 | PURCHASE | 2017-10 | 5,780 | 5,314 | 466 | ||||
| FEDERATED LEADERS INTERNATIONAL | 2014-08 | PURCHASE | 2017-12 | 592 | 536 | 56 | ||||
| FEDERATED LEADERS INTERNATIONAL | 2014-08 | PURCHASE | 2017-12 | 874 | 780 | 94 | ||||
| FEDERATED LEADERS INTERNATIONAL | 2014-08 | PURCHASE | 2018-03 | 2,497 | 2,244 | 253 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2017-10 | 4,924 | 3,237 | 1,687 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2017-12 | 2,327 | 1,597 | 730 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2018-06 | 16 | 12 | 4 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2017-09 | 36,192 | 24,128 | 12,064 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2018-06 | 14,842 | 10,716 | 4,126 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-09 | PURCHASE | 2018-08 | 45,808 | 33,075 | 12,733 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-10 | PURCHASE | 2018-06 | 14,766 | 10,937 | 3,829 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-10 | PURCHASE | 2018-08 | 60,731 | 44,982 | 15,749 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-11 | PURCHASE | 2018-08 | 13,374 | 9,906 | 3,468 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-11 | PURCHASE | 2018-08 | 10,085 | 7,470 | 2,615 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2010-12 | PURCHASE | 2018-08 | 20,052 | 14,852 | 5,200 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2011-03 | PURCHASE | 2018-08 | 295 | 220 | 75 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2011-12 | PURCHASE | 2018-08 | 15,681 | 12,465 | 3,216 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2012-06 | PURCHASE | 2018-06 | 22,482 | 18,824 | 3,658 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2012-09 | PURCHASE | 2018-08 | 1,047 | 916 | 131 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2012-12 | PURCHASE | 2016-08 | 9,556 | 8,260 | 1,296 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2013-09 | PURCHASE | 2018-08 | 8,436 | 8,050 | 386 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2014-03 | PURCHASE | 2018-08 | 1,582 | 1,574 | 8 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2014-09 | PURCHASE | 2018-08 | 9,139 | 9,542 | -403 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2014-12 | PURCHASE | 2018-08 | 10,370 | 10,053 | 317 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2015-06 | PURCHASE | 2018-08 | 12,061 | 11,898 | 163 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2015-09 | PURCHASE | 2018-08 | 37 | 35 | 2 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2015-12 | PURCHASE | 2018-08 | 1,343 | 1,266 | 77 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2016-09 | PURCHASE | 2018-08 | 4,293 | 4,482 | -189 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2016-12 | PURCHASE | 2018-08 | 61,542 | 61,646 | -104 | ||||
| FEDERATED STRATEGIC VALUE-IN | 2017-06 | PURCHASE | 2018-08 | 6,514 | 7,078 | -564 | ||||
| FEDERATED TOTAL RETURN BD-IN | 2012-06 | PURCHASE | 2017-12 | 4,467 | 4,701 | -234 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2017-10 | 32,177 | 26,392 | 5,785 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2017-12 | 29,452 | 23,049 | 6,403 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2017-12 | 7,056 | 5,503 | 1,553 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2018-03 | 28,786 | 22,069 | 6,717 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2018-06 | 29,009 | 21,763 | 7,246 | ||||
| FIDELITY SPARTAN U.S. EQ IDX | 2016-06 | PURCHASE | 2017-09 | 141,499 | 120,019 | 21,480 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2017-09 | 62,633 | 39,979 | 22,654 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2017-10 | 10,932 | 6,846 | 4,086 | ||||
| INVESCO DIVERSIFIED DIV FUND | 2012-06 | PURCHASE | 2017-12 | 4,440 | 2,750 | 1,690 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2017-09 | 9,079 | 9,116 | -37 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2017-10 | 889 | 888 | 1 | ||||
| JOHN HANCOCK ALTERNATIVE | 2013-03 | PURCHASE | 2017-12 | 2,506 | 2,479 | 27 | ||||
| NORTHERN SMALL CAP VALUE | 2015-12 | PURCHASE | 2017-09 | 13,574 | 11,786 | 1,788 | ||||
| NORTHERN SMALL CAP VALUE | 2015-12 | PURCHASE | 2017-10 | 12,396 | 9,871 | 2,525 | ||||
| NORTHERN SMALL CAP VALUE | 2015-12 | PURCHASE | 2017-12 | 1,060 | 913 | 147 | ||||
| NORTHERN SMALL CAP VALUE | 2015-12 | PURCHASE | 2018-06 | 11,998 | 9,975 | 2,023 | ||||
| OPPENHEIMER INTERNATIONAL | 2016-06 | PURCHASE | 2017-09 | 21,619 | 18,125 | 3,494 | ||||
| OPPENHEIMER INTERNATIONAL | 2016-06 | PURCHASE | 2017-10 | 2,858 | 2,330 | 528 | ||||
| OPPENHEIMER INTERNATIONAL | 2016-06 | PURCHASE | 2017-12 | 873 | 697 | 176 | ||||
| OPPENHEIMER INTERNATIONAL | 2016-06 | PURCHASE | 2018-03 | 3,366 | 2,665 | 701 | ||||
| OPPENHEIMER INTERNATIONAL | 2016-06 | PURCHASE | 2018-06 | 2,671 | 2,084 | 587 | ||||
| T ROWE PRICE GROWTH STOCK | 2010-12 | PURCHASE | 2017-09 | 39,677 | 19,001 | 20,676 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2017-09 | 8,338 | 3,847 | 4,491 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2017-10 | 4,762 | 2,134 | 2,628 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2017-10 | 44 | 30 | 14 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2017-12 | 9,414 | 4,578 | 4,836 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2017-12 | 1,817 | 885 | 932 | ||||
| T ROWE PRICE GROWTH STOCK | 2011-12 | PURCHASE | 2018-03 | 20,266 | 9,231 | 11,035 | ||||
| T ROWE PRICE GROWTH STOCK I | 2011-12 | PURCHASE | 2018-06 | 16,769 | 7,264 | 9,505 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2017-09 | 41,257 | 32,476 | 8,781 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2017-10 | 4,452 | 3,420 | 1,032 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2017-12 | 9,346 | 6,819 | 2,527 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2017-12 | 1,830 | 1,339 | 491 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2018-03 | 13,103 | 9,244 | 3,859 | ||||
| VANGUARD GROWTH INDEX ADM | 2015-01 | PURCHASE | 2018-06 | 16,590 | 11,110 | 5,480 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2017-09 | 35,935 | 29,869 | 6,066 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2017-10 | 7,481 | 6,012 | 1,469 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2017-12 | 4,735 | 3,665 | 1,070 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2017-12 | 1,966 | 1,519 | 447 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2018-03 | 7,886 | 6,002 | 1,884 | ||||
| VANGUARD MID CAP INDEX ADM | 2014-12 | PURCHASE | 2018-06 | 11,393 | 8,404 | 2,989 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2017-09 | 53,149 | 46,361 | 6,788 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2017-10 | 21,768 | 17,940 | 3,828 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2017-12 | 1,287 | 1,032 | 255 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2017-12 | 3,031 | 2,416 | 615 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2018-03 | 11,395 | 9,044 | 2,351 | ||||
| VANGUARD SMALL CAP INDEX ADM | 2015-02 | PURCHASE | 2018-06 | 37,193 | 27,499 | 9,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VARIOUS FUNDS | AT COST | 7,282,409 | 8,222,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,394 | 2,394 | 2,394 | |
| OTHER FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON MORTGAGE NOTES | 3,588 | 3,588 | 3,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,415 | 1,415 | 1,415 |