| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646QXM2 JPM 4Y SPX LBR | 100,000 | 122,150 |
| 46435GAA0 ISHARES IBONDS DEC 2 | 101,145 | 96,030 |
| 057071854 BAIRD AGGREGATE BOND | 307,602 | 300,990 |
| 46434VBA7 ISHARES IBONDS DEC 2 | 100,973 | 97,807 |
| 63872T620 LOOMIS SAYLES STRATE | 192,845 | 187,509 |
| 670690387 NUVEEN INFLATION PRO | 209,634 | 205,551 |
| 46434VBG4 ISHARES IBONDS DEC 2 | 100,645 | 97,051 |
| 31420B300 FEDERATED INST HI YL | 337,479 | 327,415 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 101,011 | 97,565 |
| 46434VBD1 ISHARES IBONDS DEC 2 | 100,876 | 96,836 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 73,211 | 78,796 |
| 77957Q103 ROWE T PRICE SMALL-C | 71,682 | 155,893 |
| 77957Y106 T ROWE PRICE MID CAP | 140,660 | 269,111 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 277923751 PARAMETRIC EMERGING | 105,181 | 100,589 |
| 315910620 FIDELITY INVT TR AD | 168,739 | 193,263 |
| 741479109 PRICE T ROWE GROWTH | 269,491 | 770,100 |
| 670725712 NUVEEN INTERNATIONAL | 337,036 | 538,019 |
| 64128R608 NEUBERGER BERMAN LON | 73,211 | 82,709 |
| 31420B300 FEDERATED INST HI YL | ||
| 670690817 NUVEEN SMALL CAP GWT | 72,133 | 160,944 |
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 46434VBD1 ISHARES IBONDS DEC 2 | ||
| 256219106 DODGE COX STOCK FUN | 350,000 | 438,067 |
| 149498107 CAUSEWAY EMERGING MA | 92,331 | 101,963 |
| 92046L601 LS OPPORTUNITY | ||
| 779556109 ROWE T PRICE MID-CAP | 145,129 | 336,505 |
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 670678507 NUVEEN REAL ESTATE S | 137,459 | 133,899 |
| 670690387 NUVEEN INFLATION PRO | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 79471L602 SALIENT MLP ENERGY I | 110,000 | 106,179 |
| 74254V273 PRINCIPAL GL R E SEC | 110,000 | 112,093 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,428 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,304 | 1,304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,285 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,285 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |