| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R3Q2 WFC 24M EEM LBR MTN | 40,000 | 43,064 |
| 94986R3R0 WFC 24M EFA 25% LBR | 60,000 | 65,136 |
| 46647MXJ7 JPM 24M EFA 1.5X LBR | 10,000 | 10,251 |
| 06367TTD2 BMO 24M IYR LBR MTN | 30,000 | 30,585 |
| 63872T620 LOOMIS SAYLES STRATE | 35,456 | 35,104 |
| 31420B300 FEDERATED INST HI YL | 24,392 | 24,417 |
| 693390882 P I M C O FOREIGN BO | 35,312 | 35,706 |
| 78012KYS0 RBC 24M SPX LBR MTN | 33,000 | 36,887 |
| 78012K3B1 RBC 24M SPX 1.5X LBR | 15,000 | 16,283 |
| 057071854 BAIRD AGGREGATE BOND | 24,392 | 24,369 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 00203H446 AQR LONG SHORT EQUIT | 25,237 | 24,732 |
| 06828M876 BARON EMERGING MARKE | 17,249 | 20,024 |
| 779556109 ROWE T PRICE MID-CAP | 14,174 | 26,398 |
| 74440B884 PRUDENTIAL TOTAL RET | ||
| 315920686 FIDELITY ADV DIVERS | 95,000 | 134,412 |
| 670678879 NUVEEN DIVIDEND VALU | 76,080 | 105,699 |
| 701765406 PARNASSUS ENDEAVOR I | 34,558 | 36,460 |
| 670678507 NUVEEN REAL ESTATE S | 28,533 | 32,838 |
| 641233200 NEUBERGER BERMAN GEN | 23,898 | 25,420 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 412295107 HARDING LOEVNER INTL | 76,000 | 86,713 |
| 464287614 ISHARES RUSSELL 1000 | 107,000 | 165,495 |
| 701769408 PARNASSUS CORE EQUIT | 32,773 | 38,450 |
| 149498107 CAUSEWAY EMERGING MA | 17,309 | 20,242 |
| 31420B300 FEDERATED INST HI YL | ||
| 693390882 P I M C O FOREIGN BO | ||
| 00888Y508 INV BALANCE RISK COM | 25,318 | 24,445 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 74925K581 ROBECO BOSTON PARTNE | 9,279 | 9,999 |
| 77957Y106 T ROWE PRICE MID CAP | 17,625 | 24,991 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 931142103 WAL MART STORES INC | 12,647 | 12,490 |
| 79471L602 SALIENT MLP ENERGY I | 18,294 | 18,270 |
| 92914A810 VOYA INTERNATIONAL R | 73,175 | 72,568 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78012KYS0 RBC 24M SPX LBR MTN | |||
| 06367TTD2 BMO 24M IYR LBR MTN | |||
| 78012K3B1 RBC 24M SPX 1.5X LBR |
| Description | Amount |
|---|---|
| LOSS ON PY SALES SETTLED IN CY | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 377 | 377 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 461 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |