| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 565 SHS ATT&T CORP | ||
| 1140 SHS LOWES | 78,603 | 107,582 |
| 155 SHS 3M CO | ||
| 1216 SHS AFLAC | 43,889 | 55,620 |
| 175 SHRS AIR PRODUCTS | ||
| 140 SHRS ALPHABET | 132,402 | 155,351 |
| 462 SHS ANALOG DEVICES | ||
| 232 SHS ADP | 17,049 | 34,201 |
| 228 SHS BECTON DICKINSON & CO | 32,248 | 57,627 |
| 296 SHS CHUBB CORP | ||
| 366 SHS COLGATE | ||
| 184 SHS GENERAL DYNAMICS CORP | ||
| 476 SHS GENERAL MILLS | ||
| 268 ILLINOIS TOOL WORKS | ||
| 532 SHS ISHARES CORE S&P | 85,771 | 99,904 |
| 869 SHRS IBOXX INVEST | ||
| SHS ISHARES S&P 400 | 63,988 | 84,078 |
| 250 SHS JM SMUCKER | ||
| 228 SHS MCDONALDS | 24,646 | 42,980 |
| 179 NEXTERRA ENERGY | 17,657 | 32,526 |
| 380 NORFOLK SOUTHERN | 44,452 | 64,881 |
| 418 PAYCHEX INC | 17,876 | 29,578 |
| 203 PEPSICO | 18,347 | 24,754 |
| 196 PRAXAIR INC | ||
| 279 PROCTER & GAMBLE | ||
| 485 SYSCO | 18,666 | 32,689 |
| 230 UPS | ||
| 532 UNITED TECH CORP | 59,058 | 64,818 |
| 11339 VANGUARD BD INDEX | ||
| 552 VANGUARD HEALTH CARE | 70,110 | 97,925 |
| 586 VANGUARD SMALL CAP | 71,624 | 87,507 |
| 28584 VANGUARD ST INVEST-GRADE | ||
| 380 VISA INC CLASS A | 25,707 | 53,850 |
| 456 APPLE INC | 64,025 | 81,432 |
| 532 SHRS MEDTRONIC PLC | 42,424 | 51,886 |
| 684 ISHARES INC MSCI | 55,260 | 59,228 |
| ROUNDING | 3 | 3 |
| 1140 CISCO SYSTEMS INC | 50,565 | 54,572 |
| 760 SHRS JP MORGAN CHASE & CO | 82,024 | 84,504 |
| 304 WALMART INC | 30,584 | 29,686 |
| US TREASURY BILLS | 2,461,759 | 2,472,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 24 | 24 | ||
| MANAGEMENT FEES | 7,277 | 7,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 857 | 857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES PAID | 880 | 880 |