| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 51,243 | 25,621 | 0 | 25,622 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income corporate bonds | 5,946,868 | 5,745,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Exchanged traded and closed-end funds | AT COST | 12,085,824 | 12,631,956 |
| Money market mutual funds | AT COST | 951,111 | 951,111 |
| Mutual funds | AT COST | 14,955,021 | 15,097,564 |
| Asset backed securities | AT COST | 2,130,252 | 2,064,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 64 | 64 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest/dividends receivable | 53,323 | 104,035 | 104,035 |
| Miscellaneous assets | 1,760 | 1,760 | 1,760 |
| Deposit | 30,207 | 30,207 | 30,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expense | 97,789 | 97,789 | 0 | 0 |
| Insurance | 11,105 | 6,219 | 0 | 4,886 |
| Office expense | 25,880 | 0 | 0 | 25,880 |
| Computer repairs, service and software | 22,062 | 0 | 0 | 22,062 |
| Membership | 22,524 | 0 | 0 | 22,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc revenue | 37,270 | 37,270 | 37,270 |
| Description | Amount |
|---|---|
| Correction of prior year unrealized gains | 576,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 26,172 | 8,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 7,190 | 0 | 0 | 7,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 67,908 | 0 | 0 | 0 |