| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,425 | 1,140 | 285 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 GENERAL ELECTRIC CAPITAL 3% DUE 02/15/2020 | 50,000 | 49,590 |
| 25,000 SHS COLGATE PALMOLIVE CO MTNS BE MTNF 2.450% 11/15/21 | 25,731 | 24,535 |
| 25,000 SHS ALTRIA GROUP INC NOTE 2.85% 8/09/22 | 25,457 | 24,449 |
| 25,000 GILEAD SCIENCES INC NOTE 3.7% 4/01/24 | 25,657 | 25,077 |
| 25,000 OCCIDENTAL PETE CORP DEL NOTE 2.6% 4/15/22 | 25,128 | 24,324 |
| 25,000 SHS UNITED TECHNOLOGIES CORP NOTE 1.95% 11/01/21 | 24,759 | 23,900 |
| 25,000 SHS UNITEDHEALTH GROUP INC NOTE 2.875% 3/15/23 | 25,215 | 24,376 |
| 25000 SHS BANK AMER CORP MTNF 3.5% 4/19/26 | 24,094 | 24,170 |
| 25000 SHS JPMORGAN CHASE & CO MTNF 3.125% 1/23/25 | 23,854 | 23,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHS CONOCOPHILLIPS COM | 10,242 | 15,480 |
| 150 SHS JOHNSON & JOHNSON | 8,253 | 20,725 |
| 100 SHS PEPSICO | 5,351 | 11,180 |
| 400 SHS ABBOTT LABS | 8,959 | 29,344 |
| 200 SHS MICROSOFT CORP | 5,853 | 22,874 |
| 200 SHS JP MORGAN CHASE | 9,065 | 22,568 |
| 150 SHS CHEVRON CORP NEW | 9,836 | 18,342 |
| 150 SHS AMERICAN EXPRESS CO | 6,854 | 15,974 |
| 100 SHS AUTODESK INC | 4,404 | 15,611 |
| 100 SHS BERKSHIRE HATHAWAY INC DEL CL B NEW | 8,280 | 21,411 |
| 250 SHS COMPASS MINERALS INTL INC | 23,336 | 16,800 |
| 200 SHS EXXON MOBIL CORP | 16,146 | 17,004 |
| 100 SHS GENERAL DYNAMICS CORP | 6,856 | 20,472 |
| 200 SHS LOWES COS INC | 3,861 | 22,964 |
| 300 SHS PAYCHEX INC | 9,922 | 22,095 |
| 400 SHS PFIZER INC | 7,660 | 17,628 |
| 100 SHS 3M CO COM | 8,282 | 21,071 |
| 100 SHS MCDONALDS CORP | 8,880 | 16,729 |
| 200 SHS COCA COLA CO | 7,645 | 9,238 |
| 100 SHS PHILIP MORRIS INTL INC | 7,897 | 8,154 |
| 15 SHS ALPHABET INC CAP STK CL C | 5,719 | 17,902 |
| 50 SHS GRAINGER W W INC | 12,203 | 17,871 |
| 250 SHS PAYPAL HLDGS INC | 5,863 | 21,960 |
| 10 SHS BOOKING HLDGS INC | 11,499 | 19,840 |
| 120 SHS UNION PAC CORP | 11,651 | 19,540 |
| 100 SHS VISA INC COM CL A | 5,254 | 15,009 |
| 150 SHS CERNER CORP | 8,219 | 9,662 |
| 100 SHS ADOBE SYS INC | 14,837 | 26,995 |
| 150 SHS ALLSTATE CORP | 10,118 | 14,805 |
| 10 SHS AMAZON COM INC | 8,184 | 20,030 |
| 100 SHS APPLE INC | 11,659 | 22,574 |
| 30 SHS BIOGEN INC | 8,048 | 10,599 |
| 25 SHS BLACKROCK INC | 8,642 | 11,783 |
| 180 SHS CITIGROUP INC COM NEW | 8,960 | 12,913 |
| 150 SHS HASBRO INC | 14,201 | 15,768 |
| 100 SHS HONEYWELL INTL INC | 13,574 | 16,640 |
| 100 SHS MCKESSON CORP | 16,163 | 13,265 |
| 250 SHS STARBUCKS CORP | 13,404 | 14,210 |
| 400 SHS HALLIBURTON CO | 18,481 | 16,212 |
| 200 SHS PROCTER & GAMBLE COMPANY | 15,591 | 16,646 |
| 150 SHS VERIZON COMMUNICATIONS INC | 7,430 | 8,008 |
| 200 SHS ZIONS BANCORPORATION | 10,661 | 10,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1622 SHS VANGUARD INTL EQUITY INDEX F | AT COST | 64,389 | 66,502 |
| 6134.351 SHS BARON SELECT FUNDS | AT COST | 74,983 | 81,893 |
| 1484.621 SHS DIAMOND HILL FDS | AT COST | 35,336 | 40,679 |
| 5952.38 SHS OPPENHEIMER SR FLOATING RATE CL Y | AT COST | 50,000 | 48,393 |
| 467 SHS PIMCO ETF TR 0-5 HIGH YIELD | AT COST | 48,213 | 46,994 |
| 582 SHS ISHARES TR S&P MIDCAP 400 | AT COST | 82,156 | 117,151 |
| 5735.295 SHS DELAWARE GROUP EQUITY FDS V SML CAP CORE I | AT COST | 117,000 | 154,968 |
| 679.579 SHS GATEWAY TR GATEWAY FD Y | AT COST | 20,000 | 23,309 |
| 1,012 SHS VANGUARD MALVER FDS STRM | AT COST | 50,110 | 48,950 |
| 6,211.18 SHS ADVISORS INNER CIRCLE FD II CHPLN MDC INST | AT COST | 100,000 | 126,584 |
| 5383.136 SHS HARDING LOEVNER FDS INC INTL EQUITY PR | AT COST | 116,898 | 124,189 |
| 15107.494 SHS TEMPLETON FDS INC FOREIGN FD ADV | AT COST | 117,776 | 116,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVERSAL OF LITIGATION SETTLEMENT | 117 | 117 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION | 4 | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,840 | 1,840 | 0 | |
| 2016 TAX PAYMENT | 1,133 | 1,133 | 0 |