| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,075 | 0 | 1,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTURYLINK INC | 10,612 | 10,176 |
| CITIGROUP INC. | 10,085 | 9,838 |
| CONSTELLATION BR | 10,451 | 10,122 |
| DISH DBS CORP | 10,206 | 10,062 |
| EDGEWELL PERSONAL | 15,443 | 15,075 |
| ENBRIDGE ENERGY PRODUCTS | 9,985 | 9,962 |
| GENERAL ELECTRIC | 10,255 | 9,737 |
| NCR CORP | 10,010 | 9,912 |
| SAFEWAY INC | 10,042 | 10,050 |
| YUM BRANDS INC. | 16,420 | 14,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 3,860 | 6,321 |
| ABBOTT LABORATORIES | 7,312 | 14,672 |
| ALPHABET (GOOGLE INC CLASS C) | 6,961 | 14,322 |
| AMAZON COM INC | 3,174 | 4,006 |
| ANHEUSER-BUSCH INBEV | 2,604 | 2,189 |
| APPLE INC | 10,006 | 28,218 |
| BANK OF AMERICA 7.25% PRFD | 5,473 | 6,471 |
| BANK OF AMERICA CORP | 5,259 | 9,575 |
| BECTON DICKINSON & CO | 4,265 | 13,050 |
| BERKSHIRE HATHAWAY B | 5,763 | 21,411 |
| CHEVRON CORPORATION | 3,472 | 6,114 |
| COLGATE-PALMOLIVE CO | 4,326 | 6,695 |
| EXXON MOBIL CORPORATION | 3,302 | 4,251 |
| FACEBOOK INC CLASS A | 3,838 | 4,112 |
| KINDER MORGAN INC | 5,444 | 5,319 |
| MCDONALDS CORP | 1,277 | 4,182 |
| MICROSOFT | 3,033 | 11,437 |
| NESTLE SPON ADR REP REG SHR | 2,178 | 6,240 |
| NIKE INC CLASS B | 5,238 | 8,472 |
| NOVO-NORDISK A-S | 2,686 | 3,536 |
| PEPSICO INC NC | 2,977 | 5,590 |
| STARBUCKS CORP | 7,212 | 7,105 |
| SVENSKA CELLULOSA | 623 | 1,124 |
| TJX COMPANIES INC. | 5,205 | 8,401 |
| UNILEVER PLC ADR | 1,683 | 2,748 |
| UNITED TECHNOLOGIES | 4,929 | 6,990 |
| UPS CL-B | 6,612 | 11,675 |
| US BANKORP DEL NEW | 4,256 | 5,545 |
| VERIZON COMMUNICATIONS | 4,730 | 5,339 |
| WAL-MART STORES INC | 3,620 | 7,043 |
| WALT DISNEY CO. | 6,475 | 11,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | AT COST | 18,797 | 20,712 |
| SIMON PPTY GROUP | AT COST | 4,133 | 4,417 |
| VANGUARD HEALTH CARE | AT COST | 6,969 | 9,021 |
| VANGUARD SHORT TERM COR | AT COST | 11,917 | 11,724 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 54 | 0 | 54 | |
| BANK FEES | 15 | 15 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 16,902 | 17,367 |
| EXCISE TAX PAYABLE | 153 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,026 | 2,026 | 0 | |
| MANAGEMENT FEES | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 375 | 0 | 0 | |
| FOREIGN TAX PAID | 134 | 134 | 0 |