| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON, WALDROP & UHEREK, LLP | 2,523 | 2,523 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF THE WEST SF CD | 2017-03 | PURCHASE | 2018-03 | 50,000 | 50,000 | |||||
| STEARNS BANK CD | 2016-06 | PURCHASE | 2018-09 | 100,000 | 100,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC 2.25% DUE 1/7/19 | 35,000 | 34,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GR - 120 SHARES | 20,267 | 13,334 |
| ALLERGAN PLC - 145 SHARES | 24,680 | 22,707 |
| ALPHABET INC - A CLASS | 5,501 | 22,193 |
| ALPHABET INC - C CLASS | 17,647 | 43,777 |
| ALTRIA GROUP INC - 350 SHARES | 21,891 | 19,191 |
| AMAZON.COM INC | 31,508 | 60,846 |
| AMERICAN TOWER REIT - 115 SHARES | 16,245 | 18,916 |
| AMERIPRISE FINL INC - 145 SHARES | 17,278 | 18,814 |
| APPLE INC - 470 SHARES | 57,356 | 83,933 |
| AT&T INC - 235 SHARES | 7,750 | 7,341 |
| BAKER HUGHES - 535 SHARES | ||
| BERKSHIRE HATHAWAY INC - 160 SH | 16,618 | 34,918 |
| BOOKING HOLDINGS INC - 15 SHARES | 26,762 | 28,378 |
| BROADCOM LTD - 125 SHARES | 15,425 | 29,676 |
| CAMPBELL SOUP COMPANY - 420 SHARES | 17,182 | 16,464 |
| CATERPILLAR INC - 300 SHARES | 30,769 | 40,701 |
| CELGENE CORPORATION - 260 SHARES | 7,167 | 18,777 |
| CF INDUSTRIES HOLDINGD INC-700 SHARE | ||
| CHUBB CORP - 182 SHARES | 20,506 | 24,341 |
| CONOCOPHILLIPS COM - 450 SHARES | 20,910 | 29,781 |
| COSTCO WHOLESALE CORPORATION -115 SH | 13,147 | 26,597 |
| DANAHER CORP - 345 SHARES | 12,148 | 37,791 |
| DENTSPLY SIRONA INC - 325 SHARES | ||
| DIGITAL RLTY TR INC - 150 SHARES | 14,806 | 17,256 |
| DOMINION ENERGY INC - 250 SHARES | 15,955 | 18,625 |
| DODGE & COX INCOME | 77,958 | 75,183 |
| EATON CORP PLC - 201 SHARES | 16,496 | 16,157 |
| ECOLAB INC - 210 SHARES | 23,486 | 33,703 |
| EXXONMOBIL CORP - 390 SHARES | 27,563 | 31,005 |
| FACEBOOK - 195 SHARES | 16,154 | 27,419 |
| FMI INTERNATIONAL | 72,965 | 78,155 |
| FORD MOTOR COMPANY - 1250 SHARES | 13,607 | 11,763 |
| FORTIVE CORP - 402 SHARES | 15,401 | 30,580 |
| GOLDMAN SACHS SATELLITE STRATEGIES | 80,789 | 77,196 |
| HALLIBURTON COMPANY - 595 SHARES | 29,266 | 18,701 |
| HARDING LOEVNER INTL EQUITY | 82,111 | 72,389 |
| HESS CORPORATION - 570 SHARES | 27,075 | 30,717 |
| HOME DEPOT INC - 165 SHARES | 21,689 | 29,753 |
| J P MORGAN CHASE & COMPANY - 475 SH | 22,092 | 52,815 |
| KEYCORP - 1660 SHARES | 30,166 | 30,444 |
| KRAFT HEINZ CO - 265 SHARES | 23,111 | 13,547 |
| MCDONALD'S CORPORATION - 40 SHARES | 6,616 | 7,540 |
| MEDTRONIC PLC - 277 SHARES | 20,452 | 27,016 |
| MERCK & CO INC NEW COM - 725 SHARES | 41,789 | 57,522 |
| MICROSOFT CORP(WASHINGTON)-590 SH | 33,058 | 65,425 |
| NETFLIX INC - 25 SHARES | 9,533 | 7,153 |
| NORTHROP GRUMMAN CORP - 95 SHARES | 18,523 | 24,689 |
| PENTAIR PLC - 305 SHARES | ||
| PEPSICO INC - 280 SHARES | 9,456 | 34,143 |
| PNC FINANCIAL SRVICES GRP INC-285 SH | 17,964 | 38,697 |
| PROCTER & GAMBLE COMPANY - 105 SHARE | 8,045 | 9,924 |
| RAYTHEON COMPANY - 140 SHARES | 17,254 | 24,548 |
| SALESFORCE.COM INC - 300 SHARES | 20,049 | 42,828 |
| STARBUCKS CORPORATION - 400 SHARES | 18,910 | 26,688 |
| T ROWE PRICE QM US SMALL CAP GROWTH | 101,869 | 129,157 |
| T ROWE PRICE REAL ESTATE | 68,952 | 69,286 |
| TE CONNECTIVITY LTD - 350 SHARES | 26,200 | 26,926 |
| THERMO FISHER - 160 SHARES | 10,906 | 39,928 |
| TJX COMPANIES INC - 275 SHARES | ||
| TRACTOR SUPPLY COMPANY - 135 SHARES | ||
| UNION PACIFIC CORP - 240 SHARES | 20,608 | 36,907 |
| UNITED HEALTH GROUP - 200 SHARES | 10,844 | 56,272 |
| UNITED TECHNOLOGIES CPR - 50 SHARES | 6,326 | 6,092 |
| V/G SMALL CAP INDEX - ADM CL | 50,965 | 63,931 |
| V/G STRATEGIC EQUITY INV CL | 184,589 | 188,350 |
| VERIZON COMMUNICATIONS - 780 SH | 39,754 | 47,034 |
| VICTORY TRIVALENT INTL SMALL CAP I | 54,598 | 58,267 |
| VISA INC - 250 SHARES | 16,352 | 35,428 |
| WALGREEN BOOTS ALLIANCE INC - 340 SH | ||
| WAL-MART STORES - 75 SHARES | 6,242 | 7,324 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 243,659 | 243,659 | 1,312,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 5 | 5 | 45,574 |
| Description | Amount |
|---|---|
| 2016 EXTENSION PAYMENT | 1,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT 1 | ||||
| RENTAL EXPENSES | 720 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES | 5,675 | 5,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 1,794 | 1,794 |