| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 800 | 0 | 0 | 800 |
| TTAX PREPARATION | 1,505 | 0 | 0 | 1,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAT STRUCTURES | 2012-08-09 | 1,413 | 1,044 | SL | 7.0000 | 202 | |||
| EXPANSION | 2012-08-15 | 49,632 | 17,096 | SL | 15.0000 | 3,309 | |||
| EXPANSION | 2013-08-27 | 36,338 | 9,894 | SL | 15.0000 | 2,423 | |||
| COMPUTER | 2013-04-23 | 598 | 530 | SL | 5.0000 | 68 | |||
| FURNITURE | 2013-09-23 | 4,295 | 2,456 | SL | 7.0000 | 614 | |||
| EXPANSION | 2014-08-28 | 28,091 | 5,775 | SL | 15.0000 | 1,873 | |||
| CAT STRUCTURES | 2014-08-28 | 394 | 173 | SL | 7.0000 | 56 | |||
| SECURITY SYTEM | 2014-02-22 | 5,489 | 1,311 | SL | 15.0000 | 366 | |||
| COMPUTERS | 2014-09-18 | 5,315 | 3,189 | SL | 5.0000 | 1,063 | |||
| OFFICE FURNITURE | 2013-10-21 | 477 | 266 | SL | 7.0000 | 68 | |||
| 2013 MINI COOPER | 2014-01-27 | 24,303 | 17,013 | SL | 20.00 % | 4,861 | |||
| LAPTOP COMPUTER | 2014-11-17 | 1,270 | 720 | SL | 5.0000 | 254 | |||
| MOTORHOME CLINIC | 2015-03-16 | 31,035 | 15,518 | SL | 5.0000 | 6,207 | |||
| IMPROVEMENTS | 2015-09-24 | 3,962 | 528 | SL | 15.0000 | 264 | |||
| FURNITURE & EQUIPMENT | 2015-04-10 | 2,688 | 960 | SL | 7.0000 | 384 | |||
| IMPROVEMENTS | 2015-12-30 | 6,533 | 763 | SL | 15.0000 | 436 | |||
| IMPROVEMENTS | 2016-01-07 | 1,002 | 117 | SL | 15.0000 | 67 | |||
| IMPROVEMENTS | 2016-03-01 | 1,826 | 193 | SL | 15.0000 | 122 | |||
| KIA SORENTO | 2015-12-29 | 30,894 | 16,065 | 200DB | 19.20 % | 5,932 | |||
| COMPUTER EQUIPMENT | 2016-05-02 | 1,284 | 364 | SL | 5.0000 | 257 | |||
| IMPROVEMENTS | 2017-08-31 | 12,614 | 70 | SL | 15.0000 | 841 | |||
| VIDEO CAMERA | 2016-11-28 | 2,242 | 374 | SL | 5.0000 | 448 | |||
| IMPROVEMENTS | 2018-06-30 | 9,920 | SL | 15.0000 | 165 | ||||
| KUBOTA TRACTOR | 2018-08-07 | 42,378 | SL | 7.0000 | 1,009 | ||||
| TRACTOR IMPLEMENT | 2018-08-07 | 5,810 | SL | 7.0000 | 138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12 SHARES VIAVI SOLUTIONS (VIAV) | 44 | 136 |
| 6 SHARES APPLE INC | 695 | 1,354 |
| 1 SHARE AUTOZONE | 790 | 2,327 |
| 2 SHARES LUMENTUM HOLDINGS INC | 41 | 120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 62,697 | 51,371 | 11,326 | 21,600 |
| Machinery and Equipment | 130,565 | 77,806 | 52,759 | 40,000 |
| Buildings | 72,136 | 58,369 | 13,767 | 60,000 |
| Improvements | 155,407 | 44,149 | 111,258 | 120,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | KIA MOTORS FINANCE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 25,202 |
| Balance Due | |
| Date of Note | 2015-12 |
| Maturity Date | 2021-07 |
| Repayment Terms | 402.74 PER MO. FOR 66 MOS. |
| Interest Rate | 1.9000 |
| Security Provided by Borrower | 2016 KIA SORENTO |
| Purpose of Loan | PURCHASE 2016 KIA SORENTO |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KUBOTA CREDIT CORPORATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 34,721 |
| Balance Due | 32,894 |
| Date of Note | 2018-08 |
| Maturity Date | 2025-08 |
| Repayment Terms | 413.34 FOR 85 MONTHS |
| Interest Rate | |
| Security Provided by Borrower | KUBOTA TRACTOR |
| Purpose of Loan | TRACTOR PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV | 40000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 389 | 389 | ||
| AUTO EXPENSE | 7,225 | 7,225 | ||
| BANK CHARGES | 831 | 831 | ||
| BEVERAGES | 2,213 | 2,213 | ||
| BUSINESS EXPENSES | 2,585 | 2,585 | ||
| DONATIONS | 938 | 938 | ||
| FEED | 17,884 | 17,884 | ||
| INSURANCE | 6,048 | 6,048 | ||
| LAB WORK | 2,219 | 2,219 | ||
| MEALS AND ENTERTAINMENT | 7,165 | 7,165 | ||
| MEDICAL INSURANCE | 3,790 | 3,790 | ||
| MISC. EXPENSE | 2,536 | 2,536 | ||
| OFFICE SUPPLIES | 377 | 377 | ||
| POSTAGE | 481 | 481 | ||
| SECURITY | 1,145 | 1,145 | ||
| SMALL TOOLS | 1,717 | 1,717 | ||
| SUPPLIES | 19,571 | 19,571 | ||
| TECHNOLOGY | 3,861 | 3,861 | ||
| TELEPHONE | 4,334 | 4,334 | ||
| VETERINARY CARE | 45,719 | 45,719 | ||
| WASTE PICKUP | 1,936 | 1,936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION & SURRENDER FEES | 121,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTANT | 1,410 | 0 | 0 | 1,410 |
| OTHER SERVICES | 240 | 0 | 0 | 240 |
| OUTSIDE SERVICES | 43,388 | 0 | 0 | 43,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 10 | 10 | ||
| PAYROLL TAXES | 5,291 | 5,291 | ||
| PROPERTY TAXES | 4,463 | 4,463 |