| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND TAX | 476 | 26 | 328 | 122 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 27,435 | 21,270 | 6,165 | |
| Buildings | 789,242 | 198,813 | 590,429 | 789,000 |
| Improvements | 152,753 | 68,700 | 84,053 | |
| Land | 86,694 | 86,694 | 87,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AFFORDABLE PROJECTS LEGAL | 42,191 | 2,236 | 29,113 | 10,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DEVELOPER FEES RECEIVABLE | 8,706 | 8,706 | |
| NOTES DUE FROM AFFORDABLE PROJECTS | 4,651,131 | 4,789,718 | 4,789,718 |
| PARTNERSHIP INVESTMENTS | 239,100 | 293,225 | 293,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN CONTRACT COSTS | 2,150 | 1,569 | 581 | |
| BAD DEBT | 2,214 | 2,214 | 602 | |
| CLOSING FEES | 791 | 791 | 215 | |
| INSURANCE | 7,757 | 5,663 | 2,094 | |
| LINE OF CREDIT EXPENSE | 1,611 | 1,611 | 438 | |
| MAINTENANCE | 48,901 | 35,698 | 13,203 | |
| MISCELLANEOUS | 17,207 | 922 | 11,874 | 4,411 |
| OFFICE EXPENSES | 5,018 | 269 | 3,462 | 1,287 |
| REAL ESTATE TAXES (NET CREDITS) | -2,920 | -2,132 | -798 | |
| TELEPHONE | 864 | 46 | 597 | 221 |
| TRAINING | 1,043 | 761 | 282 | |
| TRAVEL | 5,473 | 3,995 | 1,478 | |
| UTILITIES | 6,158 | 3,940 | 2,218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORD. HSNG PROJ. | 192,498 | ||
| RENT INCOME | 138,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,699 | 12,099 |
| DUE TO OTHER PROGRAMS | 1,966 | 11,904 |
| Rounding | 1 |