| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 7,800 | 3,900 | 3,900 |
| Category | Amount |
|---|---|
| NOT APPLICABLE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 4 | 338,411 | 497,845 |
| SEE SCHEDULE 5 | 273,476 | 377,900 |
| SEE SCHEDULE 6 | 30,668 | 46,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22,235 SHS GS CORE FIXED INC | 219,816 | 225,690 | |
| 15,950 GS HIGH QUAL FLOATING | 139,842 | 139,400 | |
| 6,175 GS HIGH YIELD FLOAT | 62,094 | 59,587 | |
| 27,490 SHS GS US EQUITY DIV | 328,095 | 377,711 | |
| 21,974 GS INT'L EQUITY DIV | 175,578 | 159,089 | |
| 10,387 SHS GS FOCUSED IN'TL | 203,287 | 207,951 | |
| 7,665 SHS NATIONWIDE INVESTOR | |||
| GS ABSOLUTE RETURN TRACK FUND | 207,392 | 212,182 | |
| 5,156 SHS GS TACT TILT FUND | 51,383 | 51,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 25 | ||
| RECLAIMABLE FOREIGN TAX | 79 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,396 | 10,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX DUE - 9/30/17 | 175 | |||
| EXCISE TAX ESTIMATE - 9/30/18 | 2,500 |