| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARC CHINA LTD-CREG | 65,488 | 8,136 |
| Vodafone Group PLC | 5,067,265 | 5,940,615 |
| Sprint | 5,000 | 740,673 |
| Verizon Communications | 5,917,491 | 6,175,653 |
| ATT | 1,535,870 | 1,412,840 |
| Ctrip.Com Intl LTD | 562,555 | 904,970 |
| Coca Cola | 397,144 | 438,600 |
| Opka Heath Inc | 366,445 | 235,000 |
| T-Mobile US | 335,990 | 717,000 |
| Glaxo Smith Kline | 241,530 | 201,550 |
| Apple | 145,500 | 277,665 |
| Bluebird Bio | 623,915 | 627,800 |
| Dish Network | 328,950 | 168,050 |
| Frontier Communications | ||
| HRG Group | 330,650 | 327,250 |
| Teva Pharmaceutical | 87,504 | 45,450 |
| ADT | 13,300 | 8,218 |
| Alibaba Group Holding-QSBS | 28,052 | 90,168 |
| Bilibili | 5,700 | 6,995 |
| Blackline-QSBS | 16,236 | 141,625 |
| Coupa Software | 25,003 | 92,613 |
| Dropbox | 2,100 | 3,242 |
| Iqiyi | 45,000 | 80,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Macquarie Infrastructure Co LLC | AT COST | 188,847 | 211,000 |
| PLATINUM PARTNERS VA FUND | AT COST | 53,080 | |
| BAYBERRY CONSUMER FINANCE FUND | AT COST | ||
| CONFORMIS-SERIES E1 | AT COST | 75,000 | 75,000 |
| CONFORMIS-SERIES E2 | AT COST | 75,000 | 75,000 |
| Woodland Towers LLC | AT COST | ||
| Iconiq Strategic Partners B LP | AT COST | 1,435,870 | 1,585,863 |
| Iconiq Opportunities Fund 2 LP | AT COST | 353,833 | 353,833 |
| Mutualink Inc. | AT COST | 500,000 | 500,000 |
| Shem Creek Capital Fund III LLC | AT COST | ||
| Iconiq Strategic Partners II B | AT COST | 1,424,041 | 1,585,683 |
| WCP NewCold LP | AT COST |
| Item No. | 1 |
|---|---|
| Lender's Name | ZAFA II |
| Lender's Title | Henry M Zachs |
| Original Amount of Loan | 167719 |
| Balance Due | 167719 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Investments |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 295 | 295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CalumetSpecialty Products | -49,216 | -49,216 | |
| K-1 WCP New Cold LP | -12,014 | -12,014 | |
| K-1 Woodland Towers LLC | -33,819 | -33,819 | |
| Other Investment Income | 4,839 | 4,839 | |
| Shem Creek Capital Fd III | 51,171 | 51,171 |
| Description | Amount |
|---|---|
| K-1s issued at 12/31 wereas the foundation year end 6/30. | 401,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 31,988 | 31,988 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 287 | 287 | ||
| State Taxes | 1,650 | 1,650 |