| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448BH0 PEPSICO INC | ||
| 258620103 DOUBLELINE TOTAL RET | 225,273 | 212,201 |
| 262028855 DRIEHAUS ACTIVE INCO | 115,626 | 106,763 |
| 31420B300 FEDERATED INST HI YL | 52,234 | 50,993 |
| 87234N765 TCW EMERGING MARKETS | 73,346 | 65,481 |
| 693390882 P I M C O FOREIGN BO | 73,346 | 73,966 |
| 057071854 BAIRD AGGREGATE BOND | 298,581 | 284,516 |
| 46429B655 ISHARES FLOATING RAT | 144,681 | 143,943 |
| 68381K606 OPPENHEIMER SENIOR F | 55,000 | 51,857 |
| 464288612 ISHARES BARCLAYS INT | 185,669 | 177,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 49,663 | 82,682 |
| 922908710 VANGUARD 500 INDEX A | 251,955 | 349,191 |
| 922042676 VANGUARD GLBL EX US | 70,426 | 67,724 |
| 149498107 CAUSEWAY EMERGING MA | 83,474 | 78,281 |
| 464287499 ISHARES RUSSELL MIDC | 70,473 | 90,961 |
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 22544R305 CREDIT SUISSE COMM R | 36,077 | 35,033 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 31420B300 FEDERATED INST HI YL | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 46434G103 ISHARES CORE MSCI EM | 59,622 | 52,834 |
| 921921300 VANGUARD EQUITY INCO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 464288612 ISHARES BARCLAYS INT | ||
| 412295107 HARDING LOEVNER INTL | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 46432F842 ISHARES CORE MSCI EA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARDING LOEVNER INTERNATIONAL | AT COST | 139,050 | 154,832 |
| T ROWE PRICE SC STOCK | AT COST | 133,389 | 149,273 |
| T. ROWE PRICE GROWTH STOCK | AT COST | 219,291 | 283,660 |
| VANGUARD EQUITY INCOME ADM | AT COST | 251,306 | 299,131 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 145,402 | 147,981 |
| NUVEEN REAL ESTATE SECS I | AT COST | 59,224 | 66,508 |
| AMERICAN EUROPACIFIC GRTH F2 | AT COST | 193,742 | 248,358 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 135,182 | 143,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 783 | 783 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |