| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,289 | 0 | 11,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OXFORD EQUITY MUTUAL FUNDS | FMV | 15,462,563 | 15,462,563 |
| FIXED INCOME MUTUTAL FUNDS | FMV | 5,388,283 | 5,388,283 |
| ALTERNATIVE INVESTMENTS | FMV | 7,058,256 | 7,058,256 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 983,867 | 983,867 |
| EQUITY EXCHANGE TRADED FUNDS | FMV | 1,282,612 | 1,282,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 7,533 | 38,971 | 38,971 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 100,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AWARD DINNER | 975 | 0 | 975 | |
| INSURANCE | 1,705 | 853 | 852 | |
| OFFICE SUPPLIES | 8,838 | 4,419 | 4,419 | |
| MISCELLANEOUS | 12,551 | 6,276 | 6,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,509 | 1,509 | |
| PASS THROUGH UBI | 9,930 | 9,930 |
| Description | Amount |
|---|---|
| DEFERRED INCOME TAX | 21,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 21,555 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 234,426 | 58,607 | 175,819 | |
| INVESTMENT FEES | 44,866 | 44,866 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 60,659 | 0 | 0 |