| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| J. Jeffrey Poirier, C.P.A. | 24,000 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cisco Systems 4.950 due 02/15/19 4.95 2019-02-15 | 520,015 | 503,696 |
| Accrued Interest | 5,225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30000 shares of ISHARES IBOXX INVT GRADE | 3,597,076 | 3,366,900 |
| 50000 shares of ISHARES NATIONAL MUNI | 5,667,429 | 5,355,000 |
| 200000 shares of ISHARES PREFERRED STOCK | 8,021,171 | 7,228,000 |
| 200000 shares of SPDR DOUBLELINE TTL RETURN | 10,012,036 | 9,392,000 |
| 250000 shares of VANECK VECTORS HIGH | 8,068,117 | 7,630,000 |
| 45000 shares of VANGUARD INTERMEDIATE | 4,027,826 | 3,714,750 |
| 4000 shares of INVESCO QQQ TRUST | 746,172 | 679,280 |
| 5000 shares of ISHARE CORE SP MID CAP | 1,002,225 | 910,250 |
| 8000 shares of ISHARE CORE SP SMALL CAP | 688,207 | 624,400 |
| 6000 shares of ISHARES EDGE MSCI USA | 719,164 | 643,620 |
| 40000 shares of ISHARES TOTAL US STOCK | 2,565,409 | 2,469,200 |
| 12000 shares of SPDR SP 500 ETF | 3,401,400 | 3,247,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Excise Tax Receivable | 15,882 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Services | 24,000 | |||
| Bank Charges | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Aft Forsyth and Company | 693,066 | 619,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on investment income | 38,132 |