| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 0 | 0 | 5,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 2011-01-31 | 996,000 | 177,702 | SL | 39.000000000000 | 25,538 | 0 | 25,538 | |
| LAND | 2011-01-31 | 204,000 | L | 0 | 0 | 0 | |||
| BLD IMP - CARPETING | 2012-05-01 | 5,076 | 2,517 | SL | 7.000000000000 | 21 | 0 | 21 | |
| BLD IMP - A/C UNIT | 2012-06-30 | 2,800 | 399 | SL | 39.000000000000 | 72 | 0 | 72 | |
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 2014-03-01 | 5,946 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 996,000 | 203,240 | 792,760 | 792,760 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| BLD IMP - CARPETING | 5,076 | 5,076 | 0 | 0 |
| BLD IMP - A/C UNIT | 2,800 | 471 | 2,329 | 2,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 5,946 | 5,946 | 5,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES - COMM. OF MA REGISTRATION | 50 | 0 | 0 | 50 |
| BUILDING & GROUND REPAIRS & MAINTENANCE | 27,763 | 0 | 0 | 27,763 |
| INSURANCE | 14,660 | 0 | 0 | 14,660 |
| OFFICE SUPPLIES & EXPENSE | 121 | 0 | 0 | 121 |
| UTILITIES | 14,252 | 0 | 0 | 14,252 |
| MUSICAL MAINTENANCE | 40,974 | 0 | 0 | 40,974 |
| MARKETING | 5 | 0 | 0 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,577 | 0 | 0 | 2,577 |
| PROPERTY TAXES | 8,485 | 0 | 0 | 8,485 |