| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA services | 1,200 | 0 | 0 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chapel Building | 2001-08-01 | 1,181,173 | 495,549 | SL | 39.0000 | 30,286 | 30,286 | ||
| Mem Garden Monument | 2004-02-04 | 446 | 436 | SL | 15.0000 | 10 | 10 | ||
| Pipe Organ | 2005-11-01 | 240,824 | 208,744 | SL | 15.0000 | 16,055 | 16,055 | ||
| Grace Napper Sculpture | 2005-09-15 | 7,457 | 6,614 | SL | 15.0000 | 497 | 497 | ||
| Bathroom Renovation | 2006-12-28 | 1,107 | 769 | SL | 15.0000 | 74 | 74 | ||
| Endowment Plaza | 2007-11-13 | 3,288 | 2,354 | SL | 15.0000 | 219 | 219 | ||
| Labyrinth | 2009-10-15 | 43,810 | 24,098 | SL | 15.0000 | 2,921 | 2,921 | ||
| Well | 2009-11-09 | 6,750 | 3,675 | SL | 15.0000 | 450 | 450 | ||
| Outdoor Lighting | 2012-12-31 | 7,123 | 2,375 | SL | 15.0000 | 475 | 475 | ||
| Memorial Gdn Expan.(2013) | 2013-12-31 | 62,833 | 16,756 | SL | 15.0000 | 4,189 | 4,189 | ||
| Restrooms | 2013-01-31 | 1,200 | 393 | SL | 15.0000 | 80 | 80 | ||
| Outdoor Illumination | 2013-01-31 | 5,946 | 1,947 | SL | 15.0000 | 396 | 396 | ||
| Mem Garden Improve (2014) | 2014-01-31 | 4,459 | 1,163 | SL | 15.0000 | 297 | 297 | ||
| Leister Bridge (Mem Gdn) | 2016-10-10 | 42,557 | 3,546 | SL | 15.0000 | 2,837 | 2,837 | ||
| A/C Upgrades | 2017-06-02 | 8,153 | 951 | SL | 5.0000 | 1,631 | 1,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab Mutual Funds | FMV | 567,753 | 567,753 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 131,726 | 131,199 | 527 | 527 |
| Machinery and Equipment | 13,204 | 7,633 | 5,571 | 5,571 |
| Buildings | 1,181,173 | 525,835 | 655,338 | 655,338 |
| Improvements | 447,388 | 320,958 | 126,430 | 126,430 |
| Land | 25,013 | 25,013 | 25,013 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 45,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 4,030 | 4,030 | ||
| General Operations | 6,687 | 6,687 | ||
| Special Event Expenses | 15,228 | 15,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Chapel Events | 17,405 | ||
| Memorial Garden Sales | 29,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Honorariums | 7,500 | 0 | 0 | 7,500 |
| Investment Fees | 2,369 | 0 | 0 | 2,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 462 | 462 |