| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 16,950 | 8,475 | 8,475 | 8,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| improvements | 1999-04-01 | 11,836 | 10,952 | SL | 5.00 % | 592 | |||
| gates | 1999-04-01 | 38,665 | 35,761 | SL | 5.00 % | 1,933 | |||
| shrubberies, landscaping | 1999-04-01 | 25,107 | 23,218 | SL | 5.00 % | 1,255 | |||
| john st wall | 1999-04-01 | 20,901 | 19,333 | SL | 5.00 % | 1,045 | |||
| waterfall | 1999-04-01 | 6,999 | 6,475 | SL | 5.00 % | 350 | |||
| property improvements | 2000-04-01 | 1,759 | 1,540 | SL | 5.00 % | 88 | |||
| gates | 2000-04-01 | 12,292 | 10,762 | SL | 5.00 % | 615 | |||
| landscaping | 2000-04-01 | 61,855 | 54,127 | SL | 5.00 % | 3,093 | |||
| john st wall | 2000-04-01 | 77,818 | 68,092 | SL | 5.00 % | 3,891 | |||
| waterfall | 2000-04-01 | 17,940 | 15,698 | SL | 5.00 % | 897 | |||
| john st wall | 2001-04-01 | 67,324 | 55,539 | SL | 5.00 % | 3,366 | |||
| sunshields & window glaze | 2001-02-07 | 16,256 | 13,550 | SL | 5.00 % | 813 | |||
| john st wall | 2002-04-01 | 19,938 | 15,453 | SL | 5.00 % | 997 | |||
| waterfall | 2002-08-21 | 4,025 | 3,032 | SL | 5.00 % | 201 | |||
| gallery lighting | 2002-09-04 | 25,734 | 19,412 | SL | 5.00 % | 1,287 | |||
| carriage house | 2002-04-01 | 46,556 | 36,084 | SL | 5.00 % | 2,328 | |||
| carriage house | 2002-04-01 | 22,411 | 17,375 | SL | 5.00 % | 1,121 | |||
| john st wall | 2003-04-01 | 32,439 | 23,519 | SL | 5.00 % | 1,622 | |||
| gallery improvements | 2003-04-01 | 41,310 | 29,957 | SL | 5.00 % | 2,066 | |||
| property improvements | 2003-04-01 | 30,409 | 22,040 | SL | 5.00 % | 1,520 | |||
| john st wall | 2004-04-01 | 28,806 | 19,440 | SL | 5.00 % | 1,440 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 32,035 | SL | 5.00 % | 2,373 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 7,317 | SL | 5.00 % | 542 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 11,695 | SL | 5.00 % | 861 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 14,866 | SL | 5.00 % | 1,122 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 75,195 | SL | 5.00 % | 5,570 | |||
| New drive gate | 2005-03-01 | 4,594 | 2,894 | SL | 5.00 % | 230 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 153,638 | SL | 5.00 % | 12,291 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 8,555 | SL | 5.00 % | 671 | |||
| Driveways | 2004-12-21 | 64,024 | 40,813 | SL | 5.00 % | 3,201 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 49,419 | SL | 5.00 % | 3,876 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 7,068 | SL | 5.00 % | 589 | |||
| Parking Area | 2004-12-21 | 52,109 | 33,214 | SL | 5.00 % | 2,605 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 4,637 | SL | 5.00 % | 359 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 36,186 | SL | 5.00 % | 2,954 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 3,850 | SL | 5.00 % | 350 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 13,017 | SL | 5.00 % | 1,100 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 2,340 | SL | 5.00 % | 195 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 197,880 | SL | 5.00 % | 17,460 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 300,651 | SL | 5.00 % | 26,528 | |||
| new boiler | 2007-02-22 | 19,750 | 10,456 | SL | 5.00 % | 988 | |||
| stone walls | 2007-03-01 | 63,735 | 33,729 | SL | 5.00 % | 3,187 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 34,904 | SL | 5.00 % | 3,298 | |||
| office lighting | 2007-03-01 | 15,057 | 7,969 | SL | 5.00 % | 753 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 100,213 | SL | 5.00 % | 9,469 | |||
| stone walkways | 2007-03-01 | 9,296 | 4,921 | SL | 5.00 % | 465 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 14,559 | SL | 5.00 % | 1,432 | |||
| irrigation system | 2007-04-01 | 37,975 | 19,939 | SL | 5.00 % | 1,899 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 7,287 | SL | 5.00 % | 694 | |||
| stone walls | 2008-04-01 | 59,247 | 28,139 | SL | 5.00 % | 2,962 | |||
| security system | 2008-09-11 | 240,432 | 109,200 | SL | 5.00 % | 12,022 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 2,352 | SL | 5.00 % | 294 | |||
| security camera | 2009-04-15 | 654 | 280 | SL | 5.00 % | 33 | |||
| security system upgrade | 2009-09-16 | 23,269 | 9,304 | SL | 5.00 % | 1,163 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 3,267 | SL | 6.67 % | 400 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 21,089 | SL | 6.67 % | 2,609 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 2,304 | SL | 6.67 % | 256 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 2,160 | SL | 6.67 % | 270 | |||
| security system | 2010-08-01 | 5,664 | 2,016 | SL | 5.00 % | 283 | |||
| security system upgrade | 2011-02-01 | 19,075 | 6,201 | SL | 5.00 % | 954 | |||
| furniture & fixtures | 2011-07-01 | 22,455 | 20,853 | SL | 7.14 % | 1,602 | |||
| improvements | 2012-07-10 | 50,000 | 17,090 | SL | 6.67 % | 3,335 | |||
| furniture & fixtures | 2012-02-01 | 38,321 | 30,794 | SL | 14.29 % | 5,476 | |||
| office equipment | 2013-10-25 | 3,058 | 2,142 | SL | 20.00 % | 612 | |||
| office equipment | 2014-03-10 | 3,510 | 2,457 | SL | 20.00 % | 702 | |||
| equipment | 2014-04-08 | 1,168 | 819 | SL | 20.00 % | 234 | |||
| furniture & fixtures | 2014-07-10 | 18,224 | 9,111 | SL | 14.29 % | 2,604 | |||
| automobile - dodge | 2014-06-03 | 26,250 | 18,375 | SL | 20.00 % | 5,250 | |||
| BUILDING - GALLERY II | 2013-10-01 | 9,758,377 | 990,769 | SL | 2.56 % | 250,205 | |||
| Boiler | 2014-12-19 | 11,089 | 1,849 | SL | 6.67 % | 740 | |||
| Hot Water Heater | 2014-12-19 | 3,636 | 607 | SL | 6.67 % | 243 | |||
| Office Equipment | 2014-10-20 | 1,078 | 540 | SL | 20.00 % | 216 | |||
| Laptop | 2015-02-16 | 890 | 445 | SL | 20.00 % | 178 | |||
| Landscaping | 2014-10-20 | 8,110 | 1,352 | SL | 6.67 % | 541 | |||
| Computer Software | 2014-11-13 | 1,180 | 983 | SL | 16.67 % | 197 | |||
| lenovo Laptop G2 | 2015-09-22 | 949 | 475 | SL | 20.00 % | 190 | |||
| Office Equipment - TV | 2014-10-20 | 601 | 300 | SL | 20.00 % | 120 | |||
| Shed | 2016-09-29 | 5,000 | 344 | SL | 5.00 % | 250 | |||
| Sonic Wall Server | 2015-12-03 | 2,856 | 1,071 | SL | 20.00 % | 571 | |||
| HP Elite 8300 | 2016-07-12 | 1,974 | 444 | SL | 20.00 % | 395 | |||
| Lenovo M800 | 2016-08-09 | 2,032 | 457 | SL | 20.00 % | 406 | |||
| Server - Main | 2016-09-23 | 5,543 | 1,248 | SL | 20.00 % | 1,109 | |||
| G2 Carpet - Gallery | 2015-12-03 | 6,281 | 1,683 | SL | 14.28 % | 897 | |||
| Office Chairs | 2015-12-15 | 968 | 259 | SL | 14.28 % | 138 | |||
| Gallery Rugs | 2016-08-30 | 3,000 | 483 | SL | 14.28 % | 428 | |||
| Roof | 2016-11-08 | 8,000 | 180 | SL | 2.56 % | 205 | |||
| Fan Coil & ACCU G1 | 2016-10-17 | 6,790 | 226 | SL | 6.67 % | 453 | |||
| HVAC 1st Floor Gallery | 2017-09-21 | 3,437 | 114 | SL | 6.67 % | 229 | |||
| Software | 2016-10-21 | 3,500 | 1,069 | SL | 3.0000 | 1,167 | |||
| G2 Cameras | 2017-01-12 | 1,820 | 182 | SL | 20.00 % | 364 | |||
| Computer/ipad | 2017-06-15 | 2,798 | 280 | SL | 20.00 % | 560 | |||
| IPADS | 2017-07-21 | 1,150 | 115 | SL | 20.00 % | 230 | |||
| Washer/Dryer | 2017-05-11 | 1,370 | 98 | SL | 14.29 % | 196 | |||
| Lawnmower | 2017-04-26 | 6,379 | 212 | SL | 6.67 % | 425 | |||
| bridge | 2018-09-01 | 35,195 | SL | 0.63 % | 220 | ||||
| equipment | 2018-02-28 | 2,950 | SL | 8.93 % | 263 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| bonds - flaherty | 7,519,251 | 7,190,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| equities - btig | 319,758 | 291,488 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| options - imperial capital | AT COST | 128,751 | 94,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,250 | 23,625 | 2,625 | 2,625 |
| Furniture and Fixtures | 503,045 | 381,655 | 121,390 | 121,390 |
| Machinery and Equipment | 312,473 | 274,209 | 38,264 | 38,582 |
| Buildings | 10,288,929 | 1,568,153 | 8,720,776 | 8,720,776 |
| Improvements | 2,463,108 | 1,627,495 | 835,613 | 835,295 |
| Land | 14,370,313 | 14,370,313 | 14,370,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| artwork, capitalized costs | 37,619,298 | 37,955,326 | 37,955,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 4,529 | 2,265 | 2,265 | 2,264 |
| computer support | 15,397 | 7,699 | 7,699 | 7,698 |
| Insurance | 112,615 | 112,615 | ||
| office expenses | 12,156 | 6,078 | 6,078 | 6,078 |
| program expenses | 23,072 | 23,072 | ||
| property management expenses | 97,324 | 97,324 | ||
| Rental Expenses | 300 | 300 | 300 | |
| shipping, handling & Repair of art | 21,348 | 21,348 | ||
| utilities | 72,434 | 72,434 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| currency gain/(loss) | -44,582 | -44,582 | -44,582 |
| program fee | 2,000 |
| Description | Amount |
|---|---|
| prior period adjustmnet - book donation | 185,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment advisory fees | 91,790 | 91,790 | 91,790 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withholding | 73 | 73 | 73 | |
| payroll taxes | 15,000 | 15,000 | ||
| property taxes | 217,186 | 217,186 |