| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | 81,557 | 79,140 |
| 258620103 DOUBLELINE TOTL RET | 84,859 | 79,399 |
| 48121A126 JPM TAX AWARE R/R FD | ||
| 48121L320 JPM UNCONSTRAINED DE | 62,949 | 62,850 |
| 552746364 MFS EMERGING MKTS DE | 31,358 | 28,720 |
| 64128K579 NB HIGH INCOME BOND- | ||
| 921937603 VANGUARD TOTAL BOND | 232,999 | 220,395 |
| 92203J308 VANGUARD TOTAL INTL | 242,738 | 243,019 |
| 83002G108 SIX CIRCLES ULTRA SH | 58,855 | 58,797 |
| 09260B614 BLACKROCK HIGH YIELD | 32,031 | 31,151 |
| 722005816 PIMCO INVESTMENT GRA | 125,046 | 120,779 |
| 808524870 SCHWAB U.S. TIPS ETF | 32,313 | 31,895 |
| 921937827 VANGUARD SHORT-TERM | 31,956 | 31,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H857 ARTISAN INTL VALUE F | 28,696 | 38,970 |
| 05528X604 BBH CORE SELECT FD-N | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | 40,668 | 54,371 |
| 464287465 ISHARES MSCI EAFE IN | 36,364 | 43,472 |
| 46432F842 ISHARES CORE MSCI EA | 112,711 | 106,862 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A1654 JPMORGAN TAX AWR EQT | 22,466 | 50,585 |
| 552746349 MFS INTL VALUE-R6 | 26,064 | 38,917 |
| 64122Q309 NEUBERGER BER MU/C O | ||
| 701769408 PARNASSUS CORE EQUIT | 29,207 | 47,754 |
| 74160Q301 PRIMECAP ODYSSEY STO | 23,583 | 49,980 |
| 78462F103 SPDR S&P 500 ETF TRU | 407,654 | 612,436 |
| 315911750 FIDELITY 500 INDEX F | 232,168 | 226,439 |
| 83002G306 SIX CIRCLES U.S. UNC | 176,566 | 179,533 |
| 46641Q696 JPMORGAN BETABUIDERS | 32,387 | 29,558 |
| 83002G405 SIX CIRCLES INTERNAT | 88,283 | 89,879 |
| 46641Q720 JPMORGAN BETABUILDER | 97,493 | 90,867 |
| 46641Q712 JPMORGAN BETABUILDER | 122,788 | 118,173 |
| 46641Q688 JPM BETABUILDERS DEV | 32,318 | 28,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | AT COST | 29,140 | 28,705 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 29,327 | 29,829 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 38,102 | 37,439 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 32,311 | 27,153 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 25,355 | 25,109 |
| 74441J837 PGIM ABSOLUTE RETURN | AT COST | 92,372 | 95,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,502 | 4,502 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,502 | 4,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LITERARY RIGHTS | 0 | 0 | |
| XXX-XX-XXXX PUBLISHING AGREEMENT | 0 | 0 | |
| XXX-XX-XXXX MISCELLANEOUS CONTRA | 1 | 140,000 | 381,592 |
| Description | Amount |
|---|---|
| ROUNDING | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 687 | 0 | 687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 70,058 | 70,058 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 139,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 130 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,225 | 1,225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |