| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,220 | 2,110 | 2,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Public Stocks: Reits & MLP's | 4,957,450 | 6,284,421 |
| Public Equities | 1,367,304 | 1,873,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hedge Funds | AT COST | 896,529 | 887,178 |
| Private Equity | AT COST | 348,793 | 348,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 300 | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash Surrende Value Life Insurance | 70,265 | 99,649 | 99,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 807 | 0 | 807 | |
| State Fees | 10 | 0 | 10 | |
| Insurance | 45,639 | 0 | 45,639 | |
| Bank Sevice charge | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golub Cap Part Intl VII LP | 5,150 | 5,150 | 0 |
| Golub Cap Part Intl VIII LP | 33,954 | 33,954 | 0 |
| Golub Cap Part Intl 9 LP | 44,112 | 44,112 | 0 |
| Golub Cap Part Intl 2 Roll LP | 10,062 | 10,062 | 0 |
| Colorado Mezzanine Fund III LTD | -2 | -2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 9,607 | 9,607 | 0 | |
| Portfolio Deductions | 491 | 491 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 10,767 | 10,767 | 0 |