| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,500 | 0 | 0 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Restroom Facility | 2003-09-30 | 17,436 | 16,282 | SL | 3.33 % | 581 | |||
| Pergala | 2003-09-30 | 3,432 | 3,206 | SL | 3.33 % | 114 | |||
| Pavillion | 2003-09-30 | 1,304 | 1,218 | SL | 3.33 % | 43 | |||
| Equipment Barn | 2003-09-30 | 17,669 | 16,506 | SL | 3.33 % | 588 | |||
| Statuary | 2002-11-06 | 26,175 | 25,970 | SL | 0.83 % | 205 | |||
| Well | 2003-09-30 | 6,867 | 6,469 | SL | 5.83 % | 398 | |||
| Land Improvements | 2003-04-22 | 5,668 | 5,434 | SL | 4.17 % | 234 | |||
| Land Improvements-Praire | 2003-09-30 | 62,145 | 58,546 | SL | 5.83 % | 3,599 | |||
| Pond | 2003-04-25 | 48,934 | 46,919 | SL | 4.17 % | 2,015 | |||
| Deck Overlook | 2003-09-30 | 500 | 466 | SL | 5.83 % | 34 | |||
| Fire Hydrant | 2003-06-06 | 643 | 618 | SL | 4.17 % | 25 | |||
| Pergola | 2004-09-30 | 9,923 | 8,688 | SL | 6.67 % | 662 | |||
| Pavillion | 2004-09-30 | 38,062 | 33,323 | SL | 6.67 % | 2,539 | |||
| Signage/Statuary | 2004-09-30 | 7,861 | 6,877 | SL | 6.67 % | 524 | |||
| Well Upgrades | 2004-09-30 | 10,506 | 9,200 | SL | 6.67 % | 701 | |||
| Land Impr -Power to Aerat | 2004-09-30 | 4,626 | 4,055 | SL | 6.67 % | 309 | |||
| Pond & Deck Overlook | 2004-09-30 | 12,152 | 10,644 | SL | 6.67 % | 811 | |||
| Land Inpr - Prairie | 2004-09-30 | 2,511 | 2,192 | SL | 6.67 % | 167 | |||
| Fire System | 2004-09-30 | 3,115 | 2,730 | SL | 6.67 % | 208 | |||
| Service Rd/Stage Approach | 2004-09-30 | 17,000 | 14,883 | SL | 6.67 % | 1,134 | |||
| Hedge & Gate 80th Ave | 2004-09-30 | 360 | 315 | SL | 6.67 % | 24 | |||
| Comfort Station | 2004-09-30 | 24,976 | 21,865 | SL | 6.67 % | 1,666 | |||
| Maintenance Bldg | 2004-09-30 | 26,945 | 23,585 | SL | 6.67 % | 1,797 | |||
| Entry Rd from 80th | 2004-09-30 | 18,096 | 15,841 | SL | 6.67 % | 1,207 | |||
| Labyrinth | 2004-09-30 | 44,178 | 38,678 | SL | 6.67 % | 2,947 | |||
| Hedge & gate 80th Ave | 2004-09-30 | 7,698 | 6,733 | SL | 6.67 % | 513 | |||
| Pond & Deck | 2004-10-26 | 858 | 734 | SL | 6.67 % | 57 | |||
| Well Upgrades | 2004-10-26 | 1,345 | 1,158 | SL | 6.67 % | 90 | |||
| Steel Barn for Equipment | 2004-11-10 | 859 | 734 | SL | 6.67 % | 57 | |||
| Labrynth | 2004-11-18 | 6,959 | 5,974 | SL | 6.67 % | 464 | |||
| Park Formal Gates | 2004-12-17 | 2,105 | 1,803 | SL | 6.67 % | 140 | |||
| Remote Restroom | 2005-02-04 | 546 | 455 | SL | 6.67 % | 36 | |||
| Access Gates | 2005-02-15 | 2,900 | 2,437 | SL | 6.67 % | 193 | |||
| Restroom/Comfort Station | 2005-05-02 | 997 | 817 | SL | 6.67 % | 66 | |||
| Move off Bldg/Install Ele | 2005-05-02 | 250 | 210 | SL | 6.67 % | 17 | |||
| Signage/Statuary | 2005-07-11 | 2,510 | 2,025 | SL | 6.67 % | 167 | |||
| Entry Road from 80th Ave | 2005-07-20 | 179,322 | 145,020 | SL | 6.67 % | 11,961 | |||
| Ginger Lilly Garden | 2005-09-27 | 3,310 | 2,679 | SL | 6.67 % | 221 | |||
| Park Entrance Sign | 2004-10-29 | 1,215 | 1,043 | SL | 6.67 % | 81 | |||
| Park Entrance Sign | 2005-04-19 | 2,000 | 1,646 | SL | 6.67 % | 133 | |||
| Restroom/ Comfort Station | 2006-02-20 | 2,291 | 1,759 | SL | 6.67 % | 153 | |||
| Restroom/ Comfort Station | 2006-03-07 | 312 | 241 | SL | 6.67 % | 21 | |||
| Restroom/ Comfort Station | 2006-02-28 | 6,500 | 4,990 | SL | 6.67 % | 434 | |||
| Remote Restroom | 2005-10-05 | 30 | 23 | SL | 6.67 % | 2 | |||
| Entry Road from 80th Ave | 2005-10-31 | 1,587 | 1,219 | SL | 6.67 % | 106 | |||
| Entry Road from 80th Ave | 2006-03-14 | 621 | 472 | SL | 6.67 % | 41 | |||
| Ginger-Lily Garden | 2005-11-29 | 100 | 80 | SL | 6.67 % | 7 | |||
| Sidewalk Extension | 2007-01-10 | 2,790 | 2,051 | 150DB | 5.90 % | 165 | |||
| Fencing Around Wall | 2007-07-23 | 900 | 660 | 150DB | 5.90 % | 53 | |||
| 2 Awnings | 2007-08-16 | 2,410 | 1,769 | 150DB | 5.90 % | 142 | |||
| Olive Trees/Walkway Lands | 2008-08-12 | 11,785 | 7,696 | 150DB | 5.91 % | 696 | |||
| Benches | 2008-09-22 | 10,535 | 6,884 | 150DB | 5.91 % | 623 | |||
| Fire System Upgrade | 2010-10-31 | 925 | 403 | SL | 6.67 % | 62 | |||
| Front Entrance Gates | 2010-12-20 | 13,850 | 6,005 | SL | 6.67 % | 924 | |||
| Restroom Addition | 2012-09-15 | 8,167 | 2,793 | SL | 6.67 % | 545 | |||
| Time Clock | 2013-06-05 | 300 | 232 | 200DB | 8.92 % | 27 | |||
| Kubota Mower Seat Replace | 2012-11-30 | 440 | 415 | 200DB | 5.76 % | 25 | |||
| Grasshopper Ztr Mower | 2013-02-28 | 1,207 | 1,137 | 200DB | 5.76 % | 70 | |||
| Security System | 2013-06-05 | 785 | 739 | 200DB | 5.76 % | 46 | |||
| Security System | 2013-07-05 | 145 | 137 | 200DB | 5.76 % | 8 | |||
| Hedge Trimmer | 2013-07-31 | 320 | 301 | 200DB | 5.76 % | 19 | |||
| Entry Fencing & Column | 2014-07-24 | 26,808 | 5,587 | SL | 6.67 % | 1,788 | |||
| Sidewalk Attachment PW | 2013-11-16 | 630 | 552 | 200DB | 11.01 % | 69 | |||
| Trimmer- Power Head | 2014-05-28 | 388 | 316 | 200DB | 11.30 % | 44 | |||
| 2010 Utility Cart | 2014-08-01 | 3,606 | 2,865 | 200DB | 10.94 % | 394 | |||
| Entry Fencing & Columns | 2014-12-01 | 14,364 | 2,394 | SL | 6.67 % | 958 | |||
| STIHL BR 430 Backpack Blo | 2014-10-10 | 400 | 285 | 200DB | 11.52 % | 46 | |||
| STIHL BR 430 Backpack Blo | 2014-11-01 | 400 | 285 | 200DB | 11.52 % | 46 | |||
| Aluminum Jon Boat | 2015-04-30 | 715 | 509 | 200DB | 11.52 % | 82 | |||
| Parking Lot - Brick Paver | 2016-06-27 | 39,827 | 3,982 | SL | 6.67 % | 2,656 | |||
| Parking Lot - Brick Paver | 2016-07-01 | 205 | 21 | SL | 6.67 % | 14 | |||
| Victor Stanley Bench | 2017-07-31 | 1,637 | 82 | 150DB | 9.50 % | 156 | |||
| 2017 EZ Go RXV Golf Cart | 2016-12-31 | 8,083 | 1,617 | 200DB | 32.00 % | 2,587 | |||
| Communication Kiosk | 2018-03-05 | 771 | SL | 3.33 % | 26 | ||||
| Communication Kiosk | 2018-03-21 | 1,088 | SL | 3.33 % | 36 | ||||
| Communication Kiosk | 2018-04-24 | 3,500 | SL | 3.33 % | 117 | ||||
| Entrance Hours Sign | 2018-05-15 | 1,579 | SL | 3.33 % | 53 | ||||
| Labryrinth Plaques (24) | 2018-09-17 | 8,027 | SL | 3.33 % | 267 | ||||
| Event/Furniture-Canopies | 2017-10-06 | 639 | 200DB | 14.29 % | 91 | ||||
| Event/Furniture-Canopies | 2017-10-30 | 30 | 200DB | 14.29 % | 4 | ||||
| Event/Furniture-Storage | 2017-11-01 | 400 | 200DB | 14.29 % | 57 | ||||
| Event/Furniture-Storage | 2017-11-16 | 3,575 | 200DB | 14.29 % | 511 | ||||
| Event/Furniture-Storage | 2018-01-02 | 50 | 200DB | 14.29 % | 7 | ||||
| Event/Furniture-Storage | 2018-01-25 | 337 | 200DB | 14.29 % | 48 | ||||
| Event/Furniture-Storage | 2018-09-11 | 750 | 200DB | 14.29 % | 107 | ||||
| Event/Furniture-Canopies2 | 2018-09-19 | 320 | 200DB | 14.29 % | 46 | ||||
| Perkins Mower | 2017-10-01 | 13,369 | 200DB | 20.00 % | 2,674 | ||||
| Hand Held Radios | 2017-10-30 | 1,632 | 200DB | 20.00 % | 326 | ||||
| 4200PSI Pressure Washer | 2018-01-11 | 1,499 | 200DB | 20.00 % | 300 | ||||
| Edger FC 111 | 2018-08-31 | 450 | 200DB | 20.00 % | 90 | ||||
| Hand Held Radios | 2018-09-20 | 1,592 | 200DB | 20.00 % | 318 | ||||
| Event/Furniture-Tables | 2017-10-06 | 400 | 200DB | 14.29 % | 57 | ||||
| EZGO Utility Cart | 2017-10-01 | 8,379 | 200DB | 20.00 % | 1,676 | ||||
| Pole Trimmer HT103 12 | 2018-08-31 | 540 | 200DB | 20.00 % | 108 | ||||
| Hedge Trimmer HL 94K | 2018-08-31 | 432 | 200DB | 20.00 % | 86 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY Mellon Corporate Bond Fund | 280,005 | 274,964 |
| BNY MELLON INTERMEDIATE BOND FUND | 100,000 | 99,027 |
| BNY MELLON BOND FUND | 150,000 | 147,668 |
| DREYFUS FLOATING RATE INCOME FUND | 75,000 | 74,628 |
| DREYFUS HIGH YIELD FUND | 75,000 | 74,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC (ETN) | 8,453 | 10,408 |
| Ingersoll-Rand PLC (IR) | 11,728 | 18,414 |
| Invesco Limited (IVZ) | 16,503 | 11,898 |
| AT&T Inc (T) | 7,378 | 6,716 |
| Adobe Systems Inc (ADBE) | 14,726 | 22,676 |
| Amazon. ComInc (AMZN) | 21,877 | 52,078 |
| Apple Inc (AAPL) | 42,954 | 53,726 |
| Bristol-Myers Squibb Company (BMY) | 6,858 | 6,829 |
| Celanese Corp (CE) Series A | 7,913 | 13,680 |
| Chevron Corporation (CVX) | 12,655 | 14,062 |
| Comcast Corp ClA (CMCSA) | 15,474 | 14,164 |
| Costco Whsl Corp New (COST) | 9,068 | 11,979 |
| The Walt Disney Company (DIS) | 10,886 | 12,980 |
| Facebook Inc (FB) | 9,205 | 8,552 |
| Home Depot Inc (HD) | 10,213 | 17,815 |
| Honeywell Intl Inc (HON) | 12,424 | 18,138 |
| Intercontinental Exchange Inc (ICE) | 10,372 | 12,357 |
| Nucor Corp (NUE) | 4,337 | 4,442 |
| Philip Morris International Inc (PM) | 15,607 | 13,536 |
| Salesforce ComInc (CRM) | 11,595 | 18,447 |
| Valero Energy Corp New (VLO) | 6,312 | 10,010 |
| Yum! Brands Inc | 11,281 | 15,455 |
| BNY Mellon Focused Equity (MFOMX) | 484,791 | 535,336 |
| The BNY Mellon Mid Cap (MPMCX) | 117,970 | 164,847 |
| ABBOTT LABORATORIES (ABT) | 8,602 | 11,738 |
| ILLINOIS TOOL WKS INC (ITW) | 13,092 | 15,947 |
| MERCK & CO INC (MRK) | 11,038 | 13,479 |
| MONSTER BEVERAGE CORP (MNST) | 7,907 | 11,481 |
| DREYFUS SELECT MGR SMALL CAP (DSGYX) | 26,778 | 37,430 |
| Allergan PLC (AGN) | 10,111 | 11,810 |
| AMERICAN TOWER CORPORATION (AMT) | 14,819 | 16,564 |
| BANK OF AMERICA CORP (BAC) | 16,687 | 20,917 |
| CONSTELLATION BRANDS INC-A (STZ) | 10,546 | 11,428 |
| DOWDUPONT INC (DWDP) | 9,200 | 9,647 |
| EXELON CORP (EXC) | 10,248 | 12,225 |
| HARTFORD FINL SVCS GROUP INC (HIG) | 6,570 | 7,994 |
| MICROSOFT CORP (MSFT) | 8,750 | 12,581 |
| NIKE INC CLASS B STOCK (NKE) | 15,407 | 18,638 |
| PIONEER NATURAL RESOURCES COMPANY (PXD) | 9,257 | 9,406 |
| SCHWAB CHARLES CORP NEW (SCHW) | 11,151 | 12,288 |
| Alphabet, inc (GOOGL) | 26,012 | 36,212 |
| UNITEDHEALTH GROUP INC (UNH) | 15,350 | 21,017 |
| VISA INC-CLASS A SHRS (V) | 15,131 | 22,964 |
| VOYA FINANCIAL INC (VOYA) | 9,560 | 10,927 |
| ALIGN TECHNOLOGY (ALGN) | 8,032 | 14,866 |
| ANDEAVOR (ANDV) | 8,115 | 13,815 |
| C S X CORP (CSX) | 11,143 | 17,772 |
| ELECTRONIC ARTS INC (EA) | 13,928 | 16,146 |
| LAM RESH CORP (LRCX) | 5,755 | 4,551 |
| NVIDIA CORP (NVDA) | 18,775 | 25,011 |
| SVB FINANCIAL GROUP (SIVB) COM | 9,223 | 12,122 |
| SPLUNK INC. (SPLK) | 10,125 | 12,937 |
| SYNCHRONY FINANCIAL (SYF) | 11,669 | 11,810 |
| ATLASSIAN CORPORATION PLC (TEAM) | 7,935 | 13,460 |
| MARVELL TECHNOLOGY GROUP LTD (MVRL) | 11,444 | 10,229 |
| MEDTRONIC, PLC (MDT) | 14,024 | 15,739 |
| ANADARKO PETROLEUM CORP (APC) | 17,533 | 17,527 |
| BIOGEN IDEC INC (BIIB) | 5,189 | 6,360 |
| THE BOEING COMPANY (BA) | 9,530 | 10,041 |
| CVS HEALTH CORPORATION (CVS) | 5,516 | 5,510 |
| CISCO SYSTEMS INC (CSCO) | 10,667 | 10,703 |
| COLGATE-PALMOLIVE COMPANY (CL) | 7,036 | 6,695 |
| COMERICA INC | 10,807 | 9,922 |
| CORNING INC (GLW) | 10,662 | 12,708 |
| DEERE & CO (DE) | 13,813 | 12,477 |
| EXACT SCIENCES CORP (EXAS) | 3,325 | 5,524 |
| GILEAD SCIENCES INC (GILD) | 9,992 | 10,809 |
| ILLUMINA INC (ILMN) | 9,893 | 11,379 |
| JP MORGAN CHASE & CO (JPM) | 20,021 | 19,521 |
| JOHNSON & JOHNSON (JNJ) | 8,961 | 9,396 |
| M G M MIRAGE (MGM) | 13,343 | 11,443 |
| MONDELEZ INTERNATIONAL (MDLZ) | 15,969 | 15,895 |
| NETFLIX COM INC (NFLX) | 8,870 | 9,353 |
| NEXTERA ENERGY INC (NEE) | 13,072 | 13,240 |
| PFIZER INC (PFE) | 14,749 | 16,747 |
| T-MOBILE US, INC. (TMUS) | 6,095 | 7,018 |
| TEXAS INSTRUMENTS INC (TXN) | 13,342 | 12,875 |
| WORLDPAY INC (WP) | 9,613 | 14,178 |
| DREYFUS MIDCAP INDEX FUND INC (DMIDX) | 353,082 | 347,152 |
| DREYFUS SELECT MANAGERS SMALL CP (DMVYX) | 248,390 | 248,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Global Real Estate (DRLYX) | AT COST | 17,500 | 19,353 |
| Advantage Dynamic Total Return Fund | AT COST | 44,456 | 46,159 |
| BNY Money Market Acct | AT COST | 10,406 | 10,406 |
| EQUINIX, INC. (EQIX) | AT COST | 10,136 | 10,822 |
| ASG MANAGED FUTURES STRATEGY FUND | AT COST | 50,000 | 46,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,370 | 12,329 | 10,041 | 10,041 |
| Machinery and Equipment | 111,838 | 84,997 | 26,841 | 26,841 |
| Buildings | 14,965 | 499 | 14,466 | 14,466 |
| Improvements | 1,718,445 | 1,595,180 | 123,265 | 123,265 |
| Land | 22,469 | 22,469 | 22,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 9,896 | 0 | 0 | 9,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Facility WIP | 49,083 | 49,083 |
| Description | Amount |
|---|---|
| Book-Tax Cost Difference of contributed Stock | 399,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 138 | 138 | ||
| Dues | 319 | 319 | ||
| Electricity | 3,318 | 3,318 | ||
| Equipment Expense/Equipment Rental | 5,817 | 5,817 | ||
| Insurance | 16,916 | 16,916 | ||
| Leased Employees | 292,655 | 292,655 | ||
| Maintenance of Gardens | 73,893 | 73,893 | ||
| Miscellaneous | 5,953 | 5,953 | ||
| Public Relations | 10,533 | 10,533 | ||
| Rented Park Event Expense | 4,987 | 4,987 | ||
| Signs | 447 | 447 | ||
| Supplies | 10 | 10 | ||
| Utilities | 2,143 | 2,143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 3,919 | ||
| Rental of Park to Public | 10,344 | 10,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest. Mgmt. Fees | 4,187 | 4,187 | 4,187 | 0 |