| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,160 | 8,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3360 SH APPLE INC | 253,926 | 621,970 |
| 8700 SH BANCO LATINO AMERICANO | 238,046 | 214,107 |
| 10000 SH BANK OF AMERICA CORP | 160,696 | 281,900 |
| 6375 SH CISCO SYSTEMS INC | 202,985 | 274,316 |
| 5950 SH GENERAL MILLS INC | 263,318 | 263,347 |
| 3935 SH GILEAD SCIENCES INC | 288,985 | 278,755 |
| 1670 IBM CORP | 259,460 | 233,299 |
| 1250 SH LYONDELLBASELL INDS | 144,380 | 137,313 |
| 15000 SH NEW GOLD INC | ||
| 15475 SH O'REILLY AUTOMOTIVE INC | ||
| 3570 SH TARGET CORP | 200,994 | 271,748 |
| 4140 SH VERIZON COMMUNICATN | 199,940 | 208,283 |
| 13729 SH VODAPHONE GROUP | 388,393 | 333,752 |
| 6800 SH WALGREEN COMPANY | 254,867 | 408,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20400 SH INVESCO PREFERRED ETF | AT COST | 304,516 | 297,024 |
| 7800 SH ISHARES US PREFERRED | AT COST | 302,997 | 294,138 |
| 1600 SH SPDR GOLD SHARES ETF | AT COST | 196,125 | 189,840 |
| 35441.176 SH DODGE & COX INCOME FUND | AT COST | 476,000 | 473,849 |
| 261808 UTS MPLX LP | AT COST | 1,333,526 | 8,938,125 |
| 231331.152 SH VANGUARD S/T INVT GRD | AT COST | 2,483,705 | 2,419,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 38,933 | 38,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 1,515 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 6/30/18 | 40,475 |
| BOOK/TAX DIFFERENCE ASSET SALES | 1,760,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & WEBSITE | 380 | 380 | ||
| INVESTMENT FEES | 156 | 156 | ||
| MGT FEE - COLO FORUM LLC | 4,500 | 4,500 | ||
| SUPPLIES | 49 | 49 |
| Description | Amount |
|---|---|
| MPLX LP BOOK VALUE ADJ-AMENDED 2015 RETURN | 3,389,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX DUE | 38,960 | |
| 261808 UTS MPLX LP | 970,826 | |
| 300 CALLS MPLX LP | 34,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 54,036 | 11,806 | 42,230 |