| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 67,188 | 66,001 |
| CAMBIAR INTERNATIONAL EQUITY F | 43,758 | 37,202 |
| FIDELITY ADVISOR NEW MARKETS | 22,015 | 21,276 |
| FINANCIAL SELECT SECTOR SPDR F | 27,793 | 24,106 |
| ISHARES CORE MSCI EMERGING MAR | 50,294 | 47,527 |
| ISHARES MSCI EAFE MINIMUM VOLA | 81,600 | 75,392 |
| ISHARES MSCI EMERGING MARKETS | 11,307 | 10,671 |
| ISHARES MSCI USA MIN VOLATILIT | 38,474 | 37,361 |
| ISHARES TR DJ SEL DIVIDEND INX | 40,054 | 36,528 |
| ISHARES TRUST RUSSELL MIDCAP I | 34,043 | 30,816 |
| JPMORGAN DIVERSIFIED RETURN EM | 11,003 | 10,473 |
| PIMCO INCOME FUND P CLASS | 67,654 | 66,686 |
| PIMCO SHORT TERM FUND P | 243,014 | 240,554 |
| RAINIER INTERNATIONAL DISCOVER | 52,592 | 44,254 |
| SPDR S&P DIVIDEND ETF | 53,591 | 50,847 |
| T. ROWE PRICE DIVERSIFIED SMAL | 31,124 | 25,861 |
| VANGUARD INFORMATION TECHNOLOG | 42,140 | 38,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,977 | 7,977 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 50 | 50 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| Postage/Delivery Service | 359 | 359 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,555 | 4,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2017 | 19,961 |