| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,373 | |||
| AUDIT | 455 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-ORIGINAL 10TH STREET | 1990-08-07 | 69,343 | 48,549 | S/L | 40.0000 | 1,734 | 1,734 | ||
| BUILDING-PARK PLACE | 2007-07-24 | 357,522 | 84,911 | S/L | 40.0000 | 8,939 | 8,939 | ||
| LAND-10TH STREET | 1990-08-07 | 6,304 | 40.0000 | ||||||
| LAND-PARK PLACE | 2007-07-24 | 64,166 | 40.0000 | ||||||
| ALFREDO HERNANDEZ | 2004-12-15 | 170 | 61 | S/L | 40.0000 | 4 | 4 | ||
| ATI ENTERPRISES | 2004-12-22 | 955 | 311 | S/L | 40.0000 | 24 | 24 | ||
| ENZO'S CONTRACTING | 2005-02-04 | 21,750 | 7,071 | S/L | 40.0000 | 543 | 543 | ||
| ENZO'S CONTRACTING | 2005-02-12 | 21,750 | 7,071 | S/L | 40.0000 | 543 | 543 | ||
| ENZO'S CONTRACTING | 2005-02-27 | 21,750 | 7,071 | S/L | 40.0000 | 543 | 543 | ||
| D&C CUSTOM CABINETS | 2005-03-24 | 216 | 67 | S/L | 40.0000 | 6 | 6 | ||
| MCCOMACK ENGINEERING | 2005-03-24 | 336 | 106 | S/L | 40.0000 | 9 | 9 | ||
| ENZO'S CONTRACTING | 2005-04-06 | 6,970 | 2,265 | S/L | 40.0000 | 174 | 174 | ||
| ISSAC BENTON & ASSOC. | 2005-04-18 | 214 | 67 | S/L | 40.0000 | 5 | 5 | ||
| ENZO'S CONTRACTING | 2005-05-13 | 18,750 | 6,096 | S/L | 40.0000 | 468 | 468 | ||
| MANUEL MARTINEZ CEMENT RAMP | 2006-01-01 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| ENCHANTMENT TRACTOR SERVICE | 2008-02-29 | 2,000 | 475 | S/L | 40.0000 | 50 | 50 | ||
| ENCHANTMENT TRACTOR SERVICE | 2008-03-24 | 1,250 | 297 | S/L | 40.0000 | 31 | 31 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-05-18 | 1,985 | 472 | S/L | 40.0000 | 49 | 49 | ||
| PINON ROOFING | 2008-01-14 | 2,500 | 594 | S/L | 40.0000 | 63 | 63 | ||
| PINON ROOFING | 2008-01-28 | 8,770 | 2,083 | S/L | 40.0000 | 219 | 219 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-02-06 | 2,111 | 502 | S/L | 40.0000 | 52 | 52 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-03-10 | 1,894 | 449 | S/L | 40.0000 | 48 | 48 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-05-07 | 6,039 | 1,434 | S/L | 40.0000 | 151 | 151 | ||
| CR REFRIGERATION | 2008-05-24 | 10,000 | 2,375 | S/L | 40.0000 | 250 | 250 | ||
| CR REFRIGERATION | 2008-06-12 | 9,481 | 2,252 | S/L | 40.0000 | 237 | 237 | ||
| SWOP- VARIOUS VENDORS | 2009-06-30 | 8,436 | 1,793 | S/L | 40.0000 | 211 | 211 | ||
| SWOP- VARIOUS VENDORS | 2008-11-10 | 9,729 | 2,067 | S/L | 40.0000 | 244 | 244 | ||
| SWOP-VARIOUS VENDORS | 2008-11-10 | 2,775 | 590 | S/L | 40.0000 | 69 | 69 | ||
| PLASTIC MART | 2009-06-18 | 5,245 | 1,115 | S/L | 40.0000 | 131 | 131 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES | 2009-06-01 | 635 | 135 | S/L | 40.0000 | 16 | 16 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES APP 6 | 2009-05-04 | 43,236 | 9,188 | S/L | 40.0000 | 1,081 | 1,081 | ||
| APPLIED ENGINEERING | 2009-04-20 | 969 | 206 | S/L | 40.0000 | 24 | 24 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES | 2009-03-09 | 41,620 | 8,844 | S/L | 40.0000 | 1,041 | 1,041 | ||
| SIEGEL DESIGN- ARCHITECT SERVICES 4 | 2009-02-03 | 49,351 | 10,487 | S/L | 40.0000 | 1,234 | 1,234 | ||
| SIEGEL DESIGN-ARCHITECHT SERVICES | 2008-12-31 | 20,819 | 4,424 | S/L | 40.0000 | 521 | 521 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-12-08 | 28,238 | 6,001 | S/L | 40.0000 | 706 | 706 | ||
| SIEGEL DESIGN | 2008-10-21 | 217 | 46 | S/L | 40.0000 | 6 | 6 | ||
| EZEQUIEL GRADO | 2008-10-19 | 320 | 68 | S/L | 40.0000 | 8 | 8 | ||
| SIEGEL DESIGN- ARCHITECHT SERVICES | 2008-10-03 | 23,350 | 4,961 | S/L | 40.0000 | 584 | 584 | ||
| EZEQUIEL GRADO | 2008-08-18 | 1,900 | 404 | S/L | 40.0000 | 47 | 47 | ||
| SIEGEL DESIGN | 2008-07-27 | 771 | 164 | S/L | 40.0000 | 19 | 19 | ||
| APPLIED ENGINEERING | 2009-06-11 | 841 | 179 | S/L | 40.0000 | 21 | 21 | ||
| MISCELLANEOUS ITEMS | 2009-06-30 | 856 | 182 | S/L | 40.0000 | 21 | 21 | ||
| REMODEL INC | 2009-07-26 | 3,878 | 727 | S/L | 40.0000 | 97 | 97 | ||
| EZEQUIEL GRADO | 2009-11-20 | 700 | 132 | S/L | 40.0000 | 17 | 17 | ||
| REMODEL INC | 2009-08-19 | 20,725 | 3,886 | S/L | 40.0000 | 518 | 518 | ||
| MISCELLANEOUS ITEMS | 2010-06-30 | 5,000 | 906 | S/L | 40.0000 | 125 | 125 | ||
| DREAM DINE CHARTER SCHOOL BLDG | 2014-12-31 | 110,025 | 9,324 | S/L | 30.0000 | 3,730 | 3,730 | ||
| PARK PLACE BLDG IMPROVEMENT | 2017-07-01 | 353 | S/L | 15.0000 | 24 | 24 | |||
| PARK PLACE BLDG IMPROVEMENT | 2017-08-01 | 4,955 | S/L | 15.0000 | 303 | 303 | |||
| PARK PLACE BLDG IMPROVEMENT | 2017-09-01 | 12,750 | S/L | 15.0000 | 708 | 708 | |||
| PARK PLACE BLDG IMPROVEMENT | 2017-11-01 | 14,025 | S/L | 15.0000 | 623 | 623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY /TRILLIUM | FMV | 1,028,837 | 1,028,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 978,475 | 267,679 | 710,796 | 710,795 |
| LAND | 70,470 | 70,470 | 70,470 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF ALBUQUERQUE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 336,000 |
| Balance Due | 210,460 |
| Date of Note | 2007-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0721 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| INSURANCE | 7,399 | 7,399 | ||
| EXPENSES | ||||
| BANK FEES | 3,538 | |||
| INSURANCE D & O | 1,762 | |||
| REPAIRS | ||||
| SUPPLIES | ||||
| OTHER COSTS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS | 68,146 | 68,146 | 68,146 |
| LESS INTEREST | -9,656 | -9,656 | -9,656 |
| LESS DIVIDENDS | -11,090 | -11,090 | -11,090 |
| ADDITIONAL UNREALIZED | 34,002 | 34,002 | 34,002 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ABEYTA | NONE | 35,200 | 14,287 | 2008-03 | 6.50 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 5,559 | |||
| FINANCIAL ADVISORY SERVICES | 21,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES, PERMITS | 10,426 | |||
| PERMITS |