| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TSY NOTE | 2018-03 | PURCHASE | 2018-06 | 499,165 | 499,573 | -408 | ||||
| US TSY NOTE | 2018-03 | PURCHASE | 2018-07 | 500,000 | 499,573 | 427 | ||||
| US TSY NOTE | PURCHASE | 2018-11 | 998,095 | 999,460 | -1,365 | |||||
| FUTURES REALIZED DETAILS | PURCHASE | 816,039 | -816,039 | |||||||
| OPTIONS REALIZED DETAILS | PURCHASE | 836,766 | -836,766 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLUBHOUSE & CART FACILITIES, CA | 2,050,000 | 2,050,000 | 2,050,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO 251, NV | 221,000 | 221,000 | 221,000 | |
| CONDO 249, NV | 195,000 | 195,000 | 195,000 | |
| TWO VACANT LAND, WAIANAE, HI | 1,534,000 | 1,534,000 | 1,534,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAWAII PROPERTY | ||||
| PBR HAWAII | ||||
| CASTLE OAKS FINANCIAL REVIEWS | 3,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLUBHOUSE & CART FAC, CA | ||||
| EXPENSES INSURANCE, CA | ||||
| EXPENSES TENANT IMPROVEMENTS, | 5,035 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAWAII LAND TWO PARCEL-RENT | 1,200 | 1,200 | |
| INTEREST ON SECURED PROPERTY | 140,959 | 140,959 |
| Description | Amount |
|---|---|
| WIRED FUNDS RECEIVED | 1,739,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMIN SVCS, VIERA COND | 23,755 | 11,877 | ||
| GENERAL & ADMIN SVCS, MONTELAGO | 4,388 | 2,194 | ||
| GENERAL & ADMIN SVCS, LAKE LV | 3,000 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES, NV | 3,017 | |||
| REAL PROPERTY TAXES, HI | 10,293 | 5,146 |