| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BD MKT INDEX | |||
| DODGE & COX INTL STOCK FD | AT COST | 192,608 | 186,895 |
| DODGE & COX INCOME FD | AT COST | 125,737 | 125,414 |
| AMERICAN BEACON | AT COST | 190,388 | 189,160 |
| VANGUARD INSTITUTIONAL INDEX F | |||
| OPPENHEIMER INTL GROWTH | AT COST | 191,715 | 186,836 |
| LOOMIS SAYLES BD FD | AT COST | 43,759 | 38,070 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 66,432 | 95,332 |
| DIAMOND HILL SMALL/MID CAP | AT COST | 87,061 | 96,329 |
| TEMPLETON GLOBAL BD FD | AT COST | 39,554 | 38,305 |
| VANGUARD SHORT-TERM INFLAT PRO | |||
| DFA U.S. MICRO CAP PORT | AT COST | 16,341 | 18,588 |
| DFA US S/C VALUE PORT | AT COST | 18,028 | 19,436 |
| LAZARD GI LIST INFRA-INST | AT COST | 26,483 | 28,183 |
| DFA EMERGING MKTS PORT | AT COST | 110,752 | 115,569 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 27,187 | 29,156 |
| LAZARD EMERGING MKTS | AT COST | 114,061 | 114,283 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 60,730 | 56,991 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 40,087 | 36,985 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 100,956 | 108,852 |
| FIDELITY INFLATION PROTECTED B | AT COST | 38,615 | 38,938 |
| FIDELITY US BOND INDEX INSTL | AT COST | 164,120 | 165,311 |
| FIDELITY 500 INDEX INSTL PREMI | AT COST | 193,085 | 190,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 749 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,159 | 1,159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |