| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 Marriott Intl 3% 19 | 24,730 | 24,996 |
| 75000 Scana Corp | 73,874 | 74,606 |
| 75000 Pepsico Inc | 75,311 | 74,995 |
| 25000 Anheuser-Busch | 24,135 | 23,785 |
| 50000 Waste Mgmt Inc | 54,753 | 51,113 |
| 25000 Coca Cola | 24,552 | 24,796 |
| 50000 Walgreens Boot A 2.70% 19 | 50,097 | 49,730 |
| 25000 Apple | 26,307 | 25,006 |
| 25000 JP Morgan Chase | 26,510 | 24,776 |
| 75000 Microsoft Corp | 74,603 | 71,932 |
| 25000 Wells Fargo & Co | 26,850 | 25,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS Marriott Intl Inc CL A | 24,347 | 86,848 |
| 250 SHS Walgreens Boots ALLI | 8,537 | 17,082 |
| 850 Eastman Chemicals | 70,347 | 62,144 |
| 1800 Intel Corp | 72,497 | 84,474 |
| 4200 Terraform Power inc | 47,724 | 47,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1200 SHS SPDR S&P MidCap 400 ETF | FMV | 137,994 | 363,204 |
| 1460 SHS SPDR S&P 500 ETF Tr Exp 1/22/18 | FMV | 225,416 | 364,883 |
| 1100 SHS IShares IBOXX Investop Corp Bond Fd | FMV | 127,941 | 124,102 |
| 1000 SHS IShares TR Russell 2000 Growth Idx | FMV | 85,012 | 168,000 |
| 2400 SHS SPDR KBW Regional Bking | FMV | 51,820 | 112,296 |
| 1000 SHS Vanguard Real Estate | FMV | 22,981 | 37,285 |
| 1600 SHS Vanguard Mid Cap | FMV | 111,544 | 221,088 |
| 150,000 SCH treas Obligations | FMV | 150,000 | 150,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends receivable | 4,707 | 3,606 | 3,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab/Montag & Assoc | 16,583 | 16,583 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 2,263 | 2,263 | 0 | 0 |
| 2018 Estimates paid | 2,600 | 2,600 | 0 | 0 |