| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE ATTACHED |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N468 COLUMBIA TOTAL RETUR | ||
| 207543877 SMALL CAP GROWTH LEA | 39,751 | 38,935 |
| 302993993 MID CAP VALUE CTF | 51,653 | 53,584 |
| 323991307 MID CAP GROWTH CTF | 56,450 | 54,510 |
| 464287200 ISHARES CORE S&P 500 | ||
| 464287507 ISHARES CORE S&P MID | 92,997 | 116,574 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 74,256 | 99,622 |
| 921943858 VANGUARD FTSE DEVELO | 238,000 | 225,049 |
| 552983694 MFS VALUE FUND CL I | ||
| 64128K868 NEUBERGER BERMAN HIG | ||
| 22544R305 CREDIT SUISSE COMMOD | ||
| 303995997 SMALL CAP VALUE CTF | 46,902 | 39,465 |
| 99Z466197 INTERNATIONAL FOCUSE | 218,170 | 213,937 |
| 29099J109 EMERGING MARKETS STO | 146,408 | 138,724 |
| 464288588 ISHARES MBS ETF | ||
| 78464A474 SPDR BLOOMBERG BARCL | ||
| 74441R508 PRUDENTIAL SHORT-TER | ||
| 19766M840 COLUMBIA DIVIDEND IN | ||
| 19765M213 COLUMBIA SHORT TERM | ||
| 464287226 ISHARES CORE US AGGR | 32,685 | 33,225 |
| 922042858 VANGUARD FTSE EMERGI | 83,406 | 82,372 |
| 922908363 VANGUARD S&P 500 ETF | 330,397 | 299,902 |
| 46138B103 INVESCO DB COMMODITY | 164,396 | 133,265 |
| 00203H859 AQR MANAGED FUTURES | 32,649 | 31,167 |
| 62827P816 CATALYST/MILLBURN HE | 81,623 | 79,018 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 97,947 | 81,875 |
| 09257V201 BLACKSTONE ALTERNATI | 62,667 | 60,791 |
| 09260B382 BLACKROCK STRATEGIC | 179,570 | 177,902 |
| 693390841 PIMCO HIGH YIELD FD | 32,649 | 31,252 |
| 00142R539 INVESCO BALANCED-RIS | 65,298 | 63,686 |
| 94987W737 WELLS FARGO ABSOLUTE | 31,305 | 29,900 |
| 202671913 AGGREGATE BOND CTF | 195,657 | 197,880 |
| 45399C107 DIVIDEND INCOME COMM | 181,855 | 166,208 |
| 99Z501647 STRATEGIC GROWTH COM | 133,317 | 115,908 |
| 99Z639934 LARGE CAP CORE CTF | 147,048 | 133,151 |
| 99Z639942 MID CAP CORE CTF | 130,333 | 117,779 |
| 99Z639959 SMALL CAP CORE CTF | 114,369 | 99,939 |
| Description | Amount |
|---|---|
| SECURITIES ADJ | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 346 | 346 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 346 | 346 | 0 | |
| FROM PARTNERSHIP/S-CORP | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -25,992 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 1,968 |
| TYE INCOME ADJ | 2,433 |
| PARTNERSHIP ADJUSTMENT | 1,734 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,480 | 1,480 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,631 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 362 | 362 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |