| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,229,757 | 4,229,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHORT TERM | 4,873,228 | 4,873,228 |
| EQUITY | 19,000,090 | 19,000,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 14,835,298 | 14,835,298 |
| HEDGE FUNDS | FMV | 51,208 | 51,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER UNITRUST | 12,605,692 | 12,989,548 | 12,989,548 |
| ACCRUED INTEREST | 47,268 | 49,843 | 49,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 50,026 | 0 | 50,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 55,000 | 55,000 | |
| PASSIVE ACTIVITY | -36,196 | -36,196 | -36,196 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 646,878 |
| CHANGE IN CHARITABLE REMAINDER UNITRUST | 383,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 358,611 | 413,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 60,907 | 0 | 60,907 | |
| INVESTMENT FEES | 215,955 | 215,995 | 0 | |
| ACCOUNTING | 30,000 | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 63,923 | 0 | 0 | |
| PAYROLL TAXES | 0 | 0 | 0 | |
| DEFERRED TAXES | 50,672 | 0 | 0 |