| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,600 | 2,600 | 2,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 APPLE INC NT DTD 5/3/13 2.4% | 48,674 | 48,347 |
| 60,000 BERKSHIRE HATHAWAY INC | 60,681 | 61,304 |
| 40,000 WELLS FARGO & COMPANY MT | 39,872 | 40,236 |
| 65,000 GENERAL ELECTRIC CAPITAL CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH AFLAC INC | ||
| 300 SH AFLAC INC | 5,174 | 13,668 |
| 17 SH ALPHABET INC CAP STK CL C | 9,123 | 17,605 |
| 5 SH ALPHABET INC CAP STK CL C | ||
| 18 SH ALPHABET INC CAP STK CL A | 5,676 | 18,809 |
| 250 SH AMERICAN EXPRESS CO | 3,278 | 23,830 |
| 245 SH APPLE INC | 20,655 | 38,646 |
| 150 SH BERKSHIRE HATHAWAY CLAS | 8,386 | 30,627 |
| 50 SH BERKSHIRE HATHAWAY CL B | ||
| 160 SH CME GROUP INC | 14,630 | 30,099 |
| 154 SH CVS HEALTH CORPORATION | 14,955 | 10,090 |
| 400 SH CHEVRON TEXACO | 16,226 | 43,516 |
| 400 SH CISCO SYSTEMS INC | 7,675 | 17,332 |
| 205 COGNIZANT TECHNOLOGY SOLUTIONS | 11,486 | 13,013 |
| 7,102.813 SH DFA INTERN CORE EQUITY | 85,908 | 83,103 |
| 3,217.55 SH DFA EMERG MKTS CORE EQU | 57,813 | 61,938 |
| 775.194 SH DFA EMERG MKTS CORE EQUIT | ||
| 300 SH DANAHER CORP | 5,450 | 30,936 |
| 200 SH DEERE & COMPANY | 4,331 | 29,834 |
| 300 SH DOMINION ENERGY INC | 9,470 | 21,438 |
| 400 SH EXELON CORP | 14,664 | 18,040 |
| 260 SH EXPRESS SCRIPTS HLDGS CO | ||
| 110 SH FACEBOOK INC CLASS A | ||
| 163 SH FLEXSHARES TR MSTAR GLBL UPST | 4,919 | 4,773 |
| 492 SH FLEXSHARES TR QUALITY DIVIDEN | 19,606 | 19,587 |
| 375 SH HALLIBURTON CO | 11,827 | 9,967 |
| 500 SH INTEL CORP | 8,753 | 23,465 |
| 300 SH ISHARES CORE S&P MID-CAP | 44,889 | 49,818 |
| 840 SH ISHARES CORE S&P SMALL-CAP | 14,986 | 58,229 |
| 109 SH ISHARES CORE S&P SMALL CAP | ||
| 265 SH JPMORGAN CHASE & CO | 15,325 | 25,869 |
| 300 SH JOHNSON & JOHNSON | 16,284 | 38,715 |
| 50 SH JOHNSON & JOHNSON | ||
| 350 SH LOWES COS INC | 6,255 | 32,326 |
| 50 SH LOWES COS INC | ||
| 1,691.61 SH MFS INTERNATIONAL VAL I | 62,500 | 66,751 |
| 135 SH MASTERCARD INC CLASS A | 11,655 | 25,468 |
| 130 SH MCDONALDS CORP | 15,275 | 23,084 |
| 275 SH MICROSOFT CORP | 14,413 | 27,932 |
| 400 SH NATIONAL OILWELL VARCO INC | 12,036 | 10,280 |
| 260 SH NIKE INC CL B | 15,244 | 19,276 |
| 250 SH PEPSICO INC | 13,034 | 27,620 |
| 295 SH PROCTER & GAMBLE | 9,253 | 27,116 |
| 175 SH SALESFORCE.COM INC | 10,855 | 23,970 |
| 450 SH STARBUCKS CORP | 17,005 | 28,980 |
| 628.951 SH THIRD AVE REAL EST VAL | 12,529 | 15,604 |
| 135 SH UNITED PARCEL SERVICE | 13,176 | 13,167 |
| 146.837 SH VANGUARD REIT INDEX ADM | 18,598 | 15,524 |
| 1,632.634 SH VANGUARD INTERNAT EXPLO | 21,646 | 24,603 |
| 337.266 SH VANGUARD 500 INDEX ADMIRA | 31,172 | 78,056 |
| 38.924 SH VANGUARD 500 INDEX ADMIRAL | ||
| 300 SH VERIZON COMMUNICATIONS INC | 15,300 | 16,866 |
| 400 SH WELLS FARGO & COMPANY | 9,450 | 18,432 |
| 160 SH ZIMMER BIOMET HLDGS INC | 15,237 | 16,595 |
| 7,700.048 SH DODGE & COX INCOME | 105,339 | 102,103 |
| 2,248.115 SH DODGE & COX INCOME | 30,000 | 29,810 |
| 1,433 SH FLEXSHARES TR IBOXX 3R TARG | 35,659 | 34,134 |
| 1,416 SH FLEXSHARES TR IBOXX 5-YEAR | 35,756 | 34,154 |
| 3,874.132 SH NORTHERN FDS HI YLD FX | 27,420 | 24,097 |
| 7.566 SH NORTHERN FDS HI YLD FX INC | 52 | 47 |
| 10,136.264 SH T ROWE HIGH YIELD INC | 68,000 | 62,440 |
| 2,306.236 SH T ROWE HIGH YIELD INC | 15,000 | 14,206 |
| 7,838.217 SH VANGUARD GNMA ADM | 83,747 | 80,342 |
| 6,691.404 SH VANGUARD S/T INV GRADE | 70,703 | 69,858 |
| 3,324.967 SH VANGUARD S/T INV GRADE | 35,000 | 34,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT EXPENSE | 187 | 187 | 187 | |
| POSTAGE | 104 | 104 | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 10,395 | 10,395 | 10,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX-2017 | 1,120 | |||
| FOREIGN TAX PAID | 372 | 372 | 372 |