| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 917,732 | 127,726 | 790,006 | 800,860 |
| Land | 245,000 | 245,000 | 1,047,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AHS RENT SUBSIDIES | 142,106 | 142,106 | ||
| APS CLIENT SUBSIDIES | 7,115 | 7,115 | ||
| INSURANCE | 12,927 | 12,927 | ||
| OFFICE EXP | 21,590 | 6,875 | 14,715 | |
| PROPERTY MANAGEMENT FEE | 30,288 | 30,288 | ||
| RENTAL LICENSE FEE | 214 | 214 | ||
| REPAIRS & MAINT. | 35,224 | 35,224 | ||
| UTILITIES | 24,012 | 24,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AHS REVENUE | 255,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 37,622 | 7,031 | 31,871 | 5,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,698 | 8,698 | 8,698 | |
| FOREIGN TAX | 247 | 247 | 247 | |
| PAYROLL TAX | 5,491 | 2,715 | 2,776 | |
| REAL ESTATE TAX | 29,933 | 29,933 |