| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,550 | 0 | 0 | 5,550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 199,506 | 195,483 | 4,023 | 4,023 |
| Buildings | 1,535,369 | 871,381 | 663,988 | 663,988 |
| Improvements | 168,499 | 78,710 | 89,789 | 89,789 |
| Land | 110,888 | 110,888 | 7,492,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 858 | 0 | 0 | 858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash held for improvements | 183,394 | 216,012 | 216,012 |
| Cash held for security deposits | 9,408 | 8,790 | 8,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 10,740 | 10,740 | ||
| Auto expense | 1,173 | 1,056 | 117 | |
| Development & promotion | 5,052 | 5,052 | ||
| Dues and subscriptions | 1,114 | 1,114 | ||
| Events | 2,120 | 2,120 | ||
| Insurance | 16,635 | 14,736 | 1,899 | |
| Office | 810 | 810 | ||
| Other expenses | 1,798 | 1,798 | ||
| Payroll service | 2,334 | 1,984 | 350 | |
| Repairs | 106,214 | 106,214 | ||
| Shipping & postage | 316 | 316 | ||
| Social media | 514 | 514 | ||
| Supplies | 2,198 | 1,648 | 550 | |
| Technology | 2,367 | 2,367 | ||
| Utilities | 52,829 | 25,367 | 27,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 152,157 | 152,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 725 | 1,904 |
| Security deposits | 10,666 | 9,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 7,825 | 7,825 | 7,825 | 0 |
| Other | 901 | 0 | 0 | 901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 3,378 | 3,072 | 306 | |
| Payroll taxes | 3,495 | 2,848 | 647 |