| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROSIER & BUCHANAN PTRS ACCOUNTING | 10,501 | |||
| CAROLYN GONZALES CPA INC ACCOUNTING/AUDIT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 500 SHS ALIBABA GROUP HLDG | 2016-05 | Purchased | 2017-07 | 77,656 | 39,760 | 37,896 | ||||
| 275 SHS ALIBABA GROUP HLDG | 2016-05 | Purchased | 2017-10 | 49,420 | 21,868 | 27,552 | ||||
| 1000 SHS APPLE INC | Purchased | 2017-07 | 153,657 | 72,923 | 80,734 | |||||
| 300 SHS APPLE INC | 2013-03 | Purchased | 2017-10 | 47,793 | 18,252 | 29,541 | ||||
| 500 SHS CUMMINS INC | 2011-10 | Purchased | 2017-07 | 83,041 | 47,044 | 35,997 | ||||
| 17000 SHS HIMAX TECHNOLIGIES INC | 2016-05 | Purchased | 2017-07 | 148,230 | 149,379 | -1,149 | ||||
| 800 SHS JOHNSON & JOHNSON COM | 2009-08 | Purchased | 2017-07 | 104,730 | 48,970 | 55,760 | ||||
| SHS NORTHSTAR RE CAPITAL I | 2017-09 | Purchased | 2018-05 | 293,308 | 285,957 | 7,351 | ||||
| SHS NORTHSTAR RE CAPITAL I | Purchased | 2018-05 | 20,957 | 20,842 | 115 | |||||
| 19,500 SHS PROSPECT CAP CORP | 2014-09 | Purchased | 2017-11 | 116,619 | 198,515 | -81,896 | ||||
| 8,500 SHS SPDR S&P O&G EXCH TRD FUNDS | 2017-01 | Purchased | 2017-07 | 133,540 | 200,211 | -66,671 | ||||
| 9,500 SHS SSGA ACTIVE ETF | 2016-05 | Purchased | 2017-10 | 450,477 | 444,129 | 6,348 | ||||
| 600 SHS TESLA INC | 2017-07 | Purchased | 2018-05 | 169,590 | 206,346 | -36,756 | ||||
| 4,000 SHS UNDER ARMOUR | 2016-05 | Purchased | 2017-07 | 78,642 | 147,007 | -68,365 | ||||
| 1,000 SHS WASTE MANAGEMENT | 2011-02 | Purchased | 2017-07 | 74,689 | 38,269 | 36,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6600 SHS AT&T | 177,044 | 213,312 |
| 1700 SHS APPLE INC COM | 136,018 | 317,679 |
| 2550 SHS CHEVRON TEXACO | 191,915 | 316,965 |
| 5000 SHS COCA COLA | 146,424 | 215,000 |
| 1500 SHS CUMMINS INC | 141,133 | 213,585 |
| 18519 SHS FS INVT CORP COM | 200,000 | 142,596 |
| 2200 SHS JOHNSON & JOHNSON | 134,668 | 263,164 |
| 4000 SHS KELLOGG CO | 254,843 | 257,560 |
| 5000 SHS MERCK & CO | 162,593 | 297,650 |
| 6400 SHS PFIZER INC COM | 143,301 | 229,952 |
| 2650 SHS PHILLIPS 66 COM | 65,459 | 308,699 |
| 2900 SHS PROCTOR & GAMBLE | 156,945 | 212,193 |
| 3200 SHS EXXON MOBIL | 208,660 | 259,968 |
| 3000 SHS WASTE MANAGEMENT | 114,806 | 248,130 |
| 5000 SHS ASSURED GTY MUN HLDGS | 125,654 | 128,250 |
| 1125 SHS ALIBABA GROUP HLDG LTD | 89,460 | 222,761 |
| 200 SHS ALPHABET INC | 143,943 | 220,000 |
| 16053 SHS GLOBAL NET LEASE INC | 466,408 | 316,886 |
| 25000 SHS UNITED DEVELOPMENT FUNDING IV | 386,581 | 77,750 |
| 200 SHS AMAZON.COM INC | 210,531 | 325,924 |
| 375 SHS BAIDU INC ADR | 100,136 | 90,960 |
| 10533 SHS COLONY CREDIT REAL ESTATE INC CLASS A | 272,084 | 200,232 |
| 1200 SHS FACEBOOK INC A | 198,591 | 230,136 |
| 2500 SHS JD.COM INC ADR | 98,932 | 87,950 |
| 2900 SHS MOMO INC ADR | 100,347 | 133,168 |
| 3400 SHS PAYPAL HOLDINGS INC | 199,994 | 279,038 |
| 2200 SHS TENCENT HOLDINGS LTD ADR | 100,349 | 112,349 |
| 3000 SHS TUPPERWARE BRANDS CORP | 189,705 | 126,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30000 UNITS CARTER VALIDUS MISSION CRITICAL REIT | 156,211 | 156,300 | |
| 30000 UNITS KBS REIT III | 237,597 | 306,900 | |
| 30000 UNITS PHILLIPS EDISON GROCERY CENTER REIT I INC | 274,298 | 286,500 | |
| 29282.595 UNITS FS INVESTMENT CORP II | 302,000 | 200,674 | |
| 30000 UNITS SIERRA INCOME CORP FUND | 300,000 | 184,800 | |
| 12000 UNITS AMERICAN FINANCE TRUST INC | 240,136 | 237,720 | |
| 12000 UNITS HEALTHCARE TRUST INC | 231,968 | 198,000 | |
| 25000 UNITS MACKENZIE CAPITAL | 250,000 | 198,750 | |
| 30000 UNITS LODGING OPPORTUNITY FUND | 300,000 | 255,000 | |
| 3000 UNITS FIRST TRUST WATER ETF | 103,907 | 144,330 | |
| 3850 UNITS FIRST TRUST NASDAQ ABA CMNTY BK | 199,743 | 216,871 | |
| 1600 UNITS SPDR SERIES TRUST SSGA GNDER ETF | 113,455 | 114,576 | |
| 12500 UNITS SSGA ACTIVE ETF TRUST BLACKSTONE GSO SR LOAN | 584,380 | 590,875 | |
| 2300 UNITS WISDOMTREE TRUST EUROPE HEDGED EQ ETF | 148,932 | 150,098 | |
| 8751.685 UNITS AMG YACKTMAN FUND I | 200,000 | 197,526 | |
| 7637.144 UNITS BRAGGS CAPITAL TR QUEENS ROAD SM CAP VAL FD | 200,000 | 208,647 | |
| 7420.881 FIDELITY ADVISOR BIOTECH I | 150,000 | 212,534 | |
| 17774.161 UNITS NORTHERN LIGHTS POWER DIV INDEX I | 200,360 | 210,091 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING SITE | 55,370 | 55,370 | ||
| OFFICE BUILDING | 265,944 | 222,571 | 43,373 | |
| OFFICE FURNITURE & EQUIPMENT | 14,671 | 12,553 | 2,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOMMER, UDALL, HARDWICK & JONES PA LEGAL | ||||
| D CLAY HOLCOMB LEGAL | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL MEMBERSHIPS | ||||
| DIRECTORS AND OFFICERS LIAB INS | 1,575 | 1,575 | ||
| OFFICE SUPPLIES | 65 | 65 | ||
| WORKERS COMP PREMIUM | 686 | 686 | ||
| POSTAGE & BOX RENT | ||||
| BANK CHARGES | 40 | 40 | ||
| BROKERS FEES | 57,840 | 57,840 | ||
| DUES & SUBSCRIPTIONS | 1,368 | 1,368 | ||
| SAFE DEPOSIT BOX FEE | ||||
| MISCELLANEOUS EXPENSES | 1,022 | 1,022 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CITY GROUP | 307 | 307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX FOR THE YEAR ENDED MAY 31, 2018 | 3,830 | |||
| PAYROLL EXPENSES | 9,880 | 9,808 | ||
| FOREIGN TAX |