| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,250 | 250 | 250 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BINS PARCEL 1 | 2017-10-01 | 8,453 | 200DB | 7.0000 | 8,453 | 8,453 | 8,453 | ||
| GRAIN BINS PARCEL 2 | 2017-10-01 | 3,046 | 200DB | 7.0000 | 3,046 | 3,046 | 3,046 | ||
| 320 ACRES CHEROKEE TWN | 2017-09-25 | 2,736,000 | |||||||
| 320 ACRES SILVER TWN | 2017-09-25 | 2,160,000 | |||||||
| 160 ACRES DOUGLAS TWN | 2017-09-25 | 1,120,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FRONTIER | 2016-12 | PURCHASE | 2018-06 | 107 | 668 | -561 | ||||
| THERMO FISCHER | 2016-12 | PURCHASE | 2018-06 | 65,370 | 42,539 | 22,831 | ||||
| TRAVELERS | 2016-12 | PURCHASE | 2018-06 | 49,383 | 48,805 | 578 | ||||
| ORACLE | 2016-12 | PURCHASE | 2018-06 | 17,634 | 15,545 | 2,089 | ||||
| RANCHO MUNI | 2016-12 | PURCHASE | 2018-08 | 15,000 | 15,872 | -872 | ||||
| RANCHO MUNI | 2016-12 | PURCHASE | 2018-08 | 15,000 | 15,905 | -905 | ||||
| T-BILL | 2018-05 | PURCHASE | 2018-06 | 828,877 | 828,877 | |||||
| TRAVELERS | 2016-12 | PURCHASE | 2018-06 | 37,034 | 36,604 | 430 | ||||
| T-BILL | 2017-07 | PURCHASE | 2018-01 | 996,900 | 994,611 | 2,289 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,063,651 | 1,066,449 |
| STOCKS | 698,208 | 747,418 |
| MUTUAL FUNDS | 390,000 | 408,428 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRAIN BINS | 11,499 | 11,499 | ||
| 6,004,501 | 6,004,501 | 5,916,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 2,433 | 487 | 487 | 1,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEE | 499 | 499 | 499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECTRA ENERGY | -1,190 | -1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 54 | 54 |