| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,125 | 563 | 563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC GROWTH FD CL F-2 | AT COST | 137,831 | 185,651 |
| VANGUARD REIT ETF | AT COST | 68,487 | 75,167 |
| PRINCIPAL SHORT TERM INCOME TR | AT COST | 115,174 | 113,567 |
| TOUCHSTONE FLEXIBLE INCOME FUN | AT COST | 168,344 | 166,202 |
| ISHARES CORE S AND P | AT COST | 55,724 | 70,290 |
| DANA LARGE CAP EQUITY | AT COST | 757,821 | 785,472 |
| VANGUARD MIDCAP ETF | AT COST | 55,700 | 63,425 |
| VIRTAS EMERGING MKTS | AT COST | 59,570 | 67,653 |
| LITMAN GREGORY MASTERS ALT STR | AT COST | 37,259 | 36,663 |
| OPPENHEIMER STEELPATH MLP | AT COST | 54,909 | 48,344 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 40,000 | 37,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 221 | 296 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 13,201 | 13,201 | 0 | |
| BANK SERVICE FEES | 12,647 | 12,647 | 0 | |
| OTHER MISC INVESTMENT EXPENSES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 844 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 880 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 544 | 544 | 0 |