| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 3,400 | 1,252 | 2,148 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPAC | 2016-03-07 | 216,826 | 8,432 | STRAIGHT LINE | 30.0000 | 6,561 | |||
| MCCOMB | 2017-09-08 | 338,000 | STRAIGHT LINE | 30.0000 | 10,433 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 130,862 | 130,862 | 130,862 | |
| 1600 GRATIOT BUILDING | 284,515 | 131,588 | 152,927 | 152,927 |
| WISCONSIN BUILDING | 97,031 | 16,374 | 80,657 | 80,567 |
| GRATIOT IMPROVEMENTS | 15,618 | 7,291 | 8,327 | 8,328 |
| CARPET | 5,392 | 5,392 | ||
| GRATIOT IMPROVEMENTS | 2,260 | 829 | 1,431 | 1,431 |
| GRATIOT IMPROVEMENTS (CABINETS) | 10,786 | 270 | 10,516 | 10,516 |
| MACOMB BUILDING | 313,000 | 10,433 | 302,567 | 302,567 |
| LAND (MACOMB) | 25,000 | 25,000 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT INVESTMENT TRUST | FMV | 181 | 181 |
| MUTUAL FUNDS | FMV | 308,194 | 308,194 |
| REAL ESTATE INVESTMENT TRUST | FMV | ||
| COMMON STOCKS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 196,826 | 14,993 | 181,833 | 181,833 |
| CONSTRUCTION IN PROGRESS (CAPAC) | ||||
| CAPAC LAND | 20,000 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN TO SANBORN GRATIOT MEMORIAL | 139,622 | 129,383 | 129,383 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 20,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 6,600 | 2,430 | 4,170 | |
| MISCELLANEOUS | 873 | 321 | 552 | |
| OFFICE EXPENSES | 34 | 13 | 21 | |
| BANK CHARGES | 36 | 13 | 23 | |
| INVESTMENT DEPRECIATION | 10,255 | 10,255 | 10,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOAN TO SANBORN | 2,698 | 2,698 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BLUE WATER RESIDENTIAL NONPROFIT | 3,600 | 3,600 | 2015-09 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,723 | 5,723 | 5,723 |