| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 1,753 | 1,753 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ally Bank 2.1% | 224,258 | 220,668 |
| Amer Express Bk 2.5% | 94,403 | 91,557 |
| Amer Express Cntr 2.25% | 246,813 | 240,793 |
| BMW Bk North A 2.25% | 64,890 | 63,977 |
| Capital One 2% | 106,485 | 106,488 |
| Capital One Bank 2.1% | 139,220 | 136,842 |
| Capital One NA 2.15% | 49,738 | 48,467 |
| Discover Bank 2.6% | 100,010 | 98,976 |
| FHLMC PL #C01523 5.0 | 5,194 | 2,953 |
| First Merchants Bank 3% | 245,020 | 238,872 |
| FNCL PL #826611 5.5 | 1,990 | 1,179 |
| FNMA PL #255227 4.5 | 52 | 104 |
| GE Cap Bk Inc Ret 3.3% | 104,014 | 102,243 |
| Synchrony Bank Bk 2% | 26,010 | 25,877 |
| GE Capital Bank 3.05% | 90,385 | 88,948 |
| Goldman Sachs BK 2.05% | 25,010 | 24,896 |
| Goldman Sachs Bk 2.35% | 139,943 | 135,224 |
| Synchrony Bank 2.85% | 81,200 | 78,037 |
| UST Infl Idx 0.125% | 297,804 | 299,204 |
| UST Infl Idx 0.625% | 164,028 | 162,155 |
| Morgan Stanley Bk 2.7% | 59,930 | 59,401 |
| Morgan Stanley Bk 2.75% | 69,740 | 68,740 |
| State Bk of India 3% | 70,011 | 68,564 |
| Wex Bank Midvale UT 3% | 85,020 | 84,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR Lg Cap Multistyle | 1,042,192 | 1,139,773 |
| AQR Style Premia Alt | 2,180,000 | 1,958,397 |
| DFA Emerging Markets Core Equity | 1,189,216 | 1,378,329 |
| DFA Global Real Estate | 700,000 | 671,182 |
| DFA Intl Core Equity | 817,267 | 867,608 |
| DFA Intl Small Cap Value | 1,747,896 | 1,666,393 |
| DFA Intl Value III | 1,757,291 | 1,473,551 |
| DFA TA US Core Equity 2 | 3,319,862 | 3,906,787 |
| DFA US Small Cap | 2,683,907 | 3,299,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 3,288 | 3,288 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid taxes | 40,320 | 8,960 | 8,960 |
| Misc | 2,907 | 6,178 | 6,178 |
| Income adjustment | 25,111 | 22,006 | 22,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues | 1,105 | 552 | 553 | |
| Office expense | 361 | 180 | 181 | |
| Insurance | 3,795 | 1,897 | 1,898 | |
| Misc expense | 35 | 17 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 35,129 | 35,129 | 0 |
| Name | Address |
|---|---|
| Janice K Seagraves Charitable Lead |
750 Green Acres Twin Falls,ID83301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 8,946 | 0 | 0 | |
| Foreign tax | 11,753 | 11,753 | 0 | |
| Property tax | 4,762 | 4,762 | 0 |