| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN CORE BOND SELECT | AT COST | 11,399 | 11,058 |
| EUROPACIFIC GROWTH FD | AT COST | 6,774 | 8,442 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 11,013 | 16,767 |
| MFS VALUE FUND | AT COST | 10,764 | 17,450 |
| OPPENHEIMER DVLPING MKTS | AT COST | 7,071 | 8,730 |
| T ROWE PRICE MID CAP GROWTH | AT COST | 975 | 1,469 |
| VANGUARD REIT ETF | AT COST | 5,553 | 6,040 |
| TCW EMERGING MARKETS INCOME CL | AT COST | 2,664 | 2,433 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 7,077 | 7,197 |
| ISHARES CORE S&P 500 | AT COST | 18,485 | 18,368 |
| ISHARES CORE S&P MID-CAP | AT COST | 4,408 | 3,985 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 6,211 | 5,546 |
| GOLDMAN SACHS ABS RETURN | AT COST | 1,284 | 1,212 |
| LITMAN GREGORY MASTERS ALT | AT COST | 6,364 | 6,154 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 5,529 | 5,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,372 | 1,372 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 32 | 0 | 32 | |
| BANK SERVICE FEES | 617 | 617 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 99 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 175 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES PAID - NQDI | 3 | 3 | 0 |