| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER CPA'S | 10,300 | 7,210 | 0 | 3,090 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2003-12-24 | 3,161 | 2,976 | SL | 15.0000 | 189 | 189 | ||
| WATER WELL | 2005-04-01 | 4,208 | 3,605 | SL | 15.0000 | 281 | 281 | ||
| STOCK TANK FOR WINDMILL | 2016-07-06 | 2,602 | 274 | SL | 15.0000 | 173 | 173 | ||
| 15' KBK TANK | 2018-02-20 | 3,825 | SL | 15.0000 | 234 | 234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO CORPORATE OPPORTUNITY FUND | 49,820 | 54,461 |
| THORNBURG INVT TR INVT INC BUILDING FD A | 290,596 | 302,796 |
| HANCOCK JOHN INCOME SECS TR | 26,396 | 24,102 |
| JOHN HANCOCK PFD INCOME FUND 3 | 22,941 | 18,090 |
| PIONEER SER TR IV CLASSIC BAL CL C | 91,852 | 85,704 |
| CAPITAL INCOME BUILDER FUND CL A | 272,591 | 275,587 |
| INCOME FUND OF AMERICA CL A | 140,979 | 158,651 |
| AMERICAN FDS GLOBAL BALANCED FD CL A | 58,580 | 71,966 |
| INTEL CORP | 15,948 | 30,864 |
| PEPSICO INCORPORATED | 13,170 | 22,759 |
| MICROSOFT CORP | 11,407 | 26,107 |
| VERIZON COMMUNICATIONS | 45,592 | 53,739 |
| DOWDUPONT INC | 14,226 | 19,156 |
| INCOME FUND OF AMERICA CLASS F-1 | 21,125 | 27,790 |
| SPDR FINANCIAL SELECT SECTOR SPDR | 17,101 | 20,519 |
| WISDOMTREE MIDCAP DIV FD | 10,905 | 15,654 |
| WISDOMTREE S/C DVD FD | 11,562 | 14,133 |
| AMGEN INC | 12,706 | 17,775 |
| BERKSHIRE HATHAWAY INC | 61,522 | 82,422 |
| DOVER CORP | 6,859 | 8,871 |
| GENERAL MILLS INC | 18,599 | 18,798 |
| JP MORGAN CHASE & CO | 16,619 | 23,494 |
| ORACLE CORP | 5,835 | 7,233 |
| INVESCO GLOBAL LISTED PRIVATE EQUITY ETF | 23,467 | 21,598 |
| INVESCO QQQ | 23,096 | 44,562 |
| PROCTOR & GAMBLE CO | 8,655 | 10,129 |
| WALMART STORES INC | 19,536 | 24,341 |
| WELLS FARGO COMPANY | 20,259 | 19,026 |
| WISDOMTREE EMERGING MARKETS SMALLCAP | 11,543 | 11,387 |
| KELLOGG COMPANY | 17,299 | 15,284 |
| ALPHABET INC | 18,908 | 35,724 |
| APPLE INC | 22,023 | 32,456 |
| AMERICAN INTERNATIONAL G&I FUND CL F2 | 11,295 | 12,561 |
| CAPITAL INCOME BUILDER FUND CLASS F2 | 78,264 | 76,819 |
| EUROPACIFIC GROWTH FUND CLASS F2 | 37,053 | 37,852 |
| INVESCO FINANCIAL PREFERRED ETF | 42,633 | 41,363 |
| CVS HEALTH | 9,894 | 8,718 |
| DISNEY WALT CO | 7,163 | 7,026 |
| EXXON MOBIL | 36,622 | 32,683 |
| TWENTY FIRST CENTURY FOX | 7,243 | 11,971 |
| US BANCORP | 7,225 | 7,162 |
| INCOME FUND OF AMERICA | 61,118 | 58,748 |
| INVESTMENT CO OF AMERICA | 21,583 | 20,385 |
| AMERICAN BALANCED FUND CL A | 150,500 | 157,693 |
| APERGY CORP | 1,766 | 1,681 |
| BANK OF AMERICA CORP | 9,836 | 11,787 |
| ROYAL DUTCH SHELL | 9,910 | 10,739 |
| VANGUARD FTSE EMERGING MARKETS ETF | 35,977 | 40,067 |
| SPDR REAL ESTATE SELECT SECTOR FUND | 3,776 | |
| SPDR BLOOMBERG BARCLAYS 1-3 MONTH T BILL | 18,039 | 18,049 |
| ISHARES TR S&P US PFD STK | 42,586 | 40,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 14,400 | 249,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 13,796 | 7,726 | 6,070 | 13,796 |
| Land | 1,398,882 | 1,398,882 | 2,442,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DREILING BIEKER & HOFFMAN, ATTORNEYS | 30,148 | 21,104 | 0 | 9,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP PATRONAGE ACCOUNT | 1,202 | 1,202 | 1,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS ADMIN COSTS | 12,922 | 9,182 | 3,740 | |
| Rental Expenses | 18,337 | 18,337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 62,755 | 62,755 | |
| REFUNDED SCHOLARSHIP | 10,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN BIRD, GDN AD LITEM FEE | 500 | 350 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,232 | |||
| PRODUCTION TAX, OIL ROYALTY | 2,444 | 2,444 | ||
| PROPERTY TAXES | 22,856 | 22,856 |