| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIDELL MAIR & RICHARDSON PLLP | 9,980 | 7,380 | 2,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 2 | 70,175,276 | 68,907,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 2 | 80,079,272 | 72,231,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE-SEE ATTACHMENT 2 | AT COST | 2,700,000 | 2,642,766 |
| COMMODITIES-SEE ATTACHMENT 2 | AT COST | 6,590,042 | 6,623,048 |
| PRIVATE EQUITY-SEE ATTACHMENT 2 | AT COST | 179,066 | 169,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEST & FLANNAGAN | 1,750 | 1,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSES | 4,080 | 4,080 | ||
| OFFICE SUPPLIES | 1,031 | 1,031 | ||
| SEMINARS | 9,882 | 9,882 | ||
| MEMBERSHIPS | 2,500 | 2,500 | ||
| BANK CHARGES | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDID CARD PAYABLE | 433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST FEES | 373,785 | 373,785 | ||
| PERELL GROUP CONSULTANTS | 261,002 | 261,002 | ||
| CAROL BRAUSEN ENGELS | 1,547 | 1,547 | ||
| KDN PHILANTHROPY | 10,344 | 10,344 | ||
| KERRI BLEVINS CONSULTING | 28,764 | 28,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES- CY ESTIMATES | 65,000 | |||
| FILING FEE | 45 | 45 |