| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,800 | 1,080 | 720 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SEE ATTACHMENT |
|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL-CAP E | 1,593,521 | 2,111,840 |
| 30231G102 EXXON MOBIL CORP COM | 65,156 | 204,570 |
| 806857108 SCHLUMBERGER LTD COM | 174,057 | 122,672 |
| 438516106 HONEYWELL INTL INC C | 119,512 | 568,116 |
| 452308109 ILLINOIS TOOL WKS IN | 146,217 | 633,450 |
| 913017109 UNITED TECHNOLOGIES | 118,458 | 372,680 |
| 548661107 LOWES COS INC COM | 189,393 | 572,632 |
| 654106103 NIKE INC CL B | 98,510 | 652,432 |
| 22160K105 COSTCO WHSL CORP NEW | 121,050 | 611,130 |
| 713448108 PEPSICO INC COM | 109,153 | 408,776 |
| 742718109 PROCTER & GAMBLE CO | 123,572 | 404,448 |
| 871829107 SYSCO CORP COM | 97,244 | 520,078 |
| 031162100 AMGEN INC COM | 56,306 | 759,213 |
| 478160104 JOHNSON & JOHNSON CO | 244,260 | 593,630 |
| 458140100 INTEL CORP COM | 85,597 | 469,300 |
| 594918104 MICROSOFT CORP COM | 290,512 | 1,015,700 |
| 882508104 TEXAS INSTRS INC COM | 196,315 | 699,300 |
| 922908629 VANGUARD MID-CAP ETF | 1,279,927 | 1,658,160 |
| 315807552 FIDELITY ADVISOR FLO | 740,556 | 684,735 |
| 78468R408 SPDR BLOOMBERG BARCL | 911,099 | 832,960 |
| 258620103 DOUBLELINE TOTAL RET | 2,066,075 | 1,960,256 |
| 464288646 ISHARES SHORT-TERM C | 1,047,500 | 1,032,800 |
| 46432F842 ISHARES CORE MSCI EA | 1,276,033 | 1,265,000 |
| 922042858 VANGUARD FTSE EMERGI | 1,000,463 | 857,250 |
| 74253Q416 PRINCIPAL PFD SECS F | 750,000 | 679,778 |
| 921943858 VANGUARD FTSE DEVELO | 1,947,235 | 1,967,413 |
| 922908736 VANGUARD GROWTH ETF | 1,497,925 | 1,927,636 |
| 81369Y308 SELECT SECTOR SPDR T | 599,898 | 583,970 |
| 81369Y209 SELECT SECTOR SPDR T | 598,865 | 752,637 |
| 464287499 ISHARES RUSSELL MID- | 994,968 | 892,416 |
| 464287655 ISHARES RUSSELL 2000 | 499,764 | 441,870 |
| 464288273 ISHARES MSCI EAFE SM | 499,657 | 487,108 |
| 38145N220 GOLDMAN SACHS ABSOLU | 1,000,000 | 954,879 |
| 05528X851 BBH LTD DURATION FUN | 749,262 | 744,115 |
| 366505105 GARRETT MOTION INC C | 1,341 | 5,306 |
| 76118Y104 RESIDEO TECHNOLOGIES | 3,589 | 14,714 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 11,155 |
| Description | Amount |
|---|---|
| NET ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 78,545 | 78,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 11,448 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 12,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,358 | 9,358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,754 | 2,754 | 0 |