| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAPES, CARPET | 1978-01-01 | 10,595 | 10,595 | S/L | 10.0000 | ||||
| CABINETS | 1978-01-01 | 411 | 411 | S/L | 10.0000 | ||||
| FURNITURE | 1979-01-01 | 2,899 | 2,899 | S/L | 10.0000 | ||||
| FURNITURE | 1979-01-01 | 2,065 | 2,065 | S/L | 10.0000 | ||||
| EQUIPMENT | 1984-05-01 | 537 | 537 | S/L | 10.0000 | ||||
| PANASONIC TYPEWRITER | 1999-11-08 | 525 | 525 | S/L | 5.0000 | ||||
| OFFICE CHAIR | 2005-04-28 | 145 | 145 | S/L | 10.0000 | ||||
| 1/3 NEW COPIER | 2007-02-12 | 505 | 505 | S/L | 5.0000 | ||||
| COMPUTER | 2007-04-11 | 1,106 | 1,106 | S/L | 5.0000 | ||||
| SHARP MX-M200D | 2016-02-16 | 1,295 | 673 | 200DB | 5.0000 | 249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| D.A. DAVIDSON - HOLDINGS | 1,315,330 | 1,315,330 |
| CHARLES SCHWAB TOTAL EQUITIES/OPTION | 1,061,629 | 1,061,629 |
| CHARLES SCHWAB - TOTAL EXCHANGE FUND | 133,921 | 133,921 |
| CHARLES SCHWAB - TOTAL OTHER ASSETS | 46,530 | 46,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 20,083 | 19,710 | 373 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBERT LEONARD | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS/INCOME RECEIVABLE | 610 | 1,495 | 1,495 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS NOT ON BOOKS | 727,152 |
| 4797 RECAPTURE INCLUDED IN CAP GAINS | 987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL CORPORATE REPORT | 25 | 25 | ||
| BANK SERVICE CHARGES | 136 | 136 | ||
| INSURANCE | 936 | 94 | 842 | |
| JANITORIAL | 400 | 40 | 360 | |
| LOANS WRITTEN OFF | 2,441 | 2,441 | ||
| OFFICE SUPPLIES | 577 | 57 | 520 | |
| POSTAGE & DELIVERY | 64 | 64 | ||
| REPAIRS | 416 | 42 | 374 | |
| TELEPHONE & INTERNET | 814 | 81 | 733 | |
| WEBSITE | 680 | 680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN - DEFAULT | 55 | 55 | |
| LAZARD, LTD DIVIDEND | 330 | 330 | |
| ENERGY TRANSFER OPERATING LP | -608 | ||
| ENERGY TRANSFER 4797 RECAP | 987 |
| Description | Amount |
|---|---|
| K-1 DISTRIBUTIONS NOT ON RETURN | 305 |
| K-1 LOSS ON RETURN NOT ON BOOKS | 608 |
| BAD DEBT ON RETURN NOT ON BOOKS | 2,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 398 | 239 |
| PAYROLL TAXES PAYABLE | 538 | 76 |
| DEFERRED REVENUE | 425 | 382 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
INTEREST FREE STUDENT LOANS REC |
3,974,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,348 | 37,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,969 | |||
| FOREIGN TAXES | 65 | 65 |