| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE ATTACHED FOOTNOTE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30231G102 EXXON MOBIL CORP COM | 11,686 | 13,638 |
| 806857108 SCHLUMBERGER LTD COM | 5,346 | 3,247 |
| 61166W101 MONSANTO CO NEW COM | ||
| 369604103 GENERAL ELEC CO COM | 19,519 | 4,315 |
| 254687106 DISNEY WALT CO COM D | 4,536 | 15,899 |
| 988498101 YUM BRANDS INC COM | ||
| 609207105 MONDELEZ INTL INC CO | 3,742 | 6,805 |
| 713448108 PEPSICO INC COM | 8,062 | 14,915 |
| 742718109 PROCTER & GAMBLE CO | ||
| 002824100 ABBOTT LABS COM | 2,160 | 6,871 |
| 031162100 AMGEN INC COM | 10,006 | 25,307 |
| 478160104 JOHNSON & JOHNSON CO | 9,814 | 21,939 |
| 717081103 PFIZER INC COM | ||
| 084670702 BERKSHIRE HATHAWAY I | 8,616 | 27,768 |
| 172967424 CITIGROUP INC NEW CO | 25,889 | 2,707 |
| 46625H100 J P MORGAN CHASE & C | ||
| 949746101 WELLS FARGO & CO NEW | 11,480 | 16,451 |
| 037833100 APPLE INC COM | 3,429 | 31,548 |
| 459200101 INTERNATIONAL BUSINE | 10,005 | 13,072 |
| 594918104 MICROSOFT CORP COM | 8,797 | 40,628 |
| 00206R102 AT&T INC COM | 5,189 | 5,851 |
| 92343V104 VERIZON COMMUNICATIO | 2,828 | 5,622 |
| 464287507 ISHARES CORE S&P MID | 28,003 | 31,551 |
| 464287655 ISHARES RUSSELL 2000 | 37,463 | 44,187 |
| 922908553 VANGUARD REAL ESTATE | 70,941 | 82,549 |
| 00287Y109 ABBVIE INC COM | ||
| 693390841 PIMCO HIGH YIELD FD | 20,471 | 17,676 |
| 202671913 AGGREGATE BOND CTF | 173,604 | 170,324 |
| 207543877 SMALL CAP GROWTH LEA | 57,059 | 50,403 |
| 29099J109 EMERGING MARKETS STO | 126,226 | 119,896 |
| 303995997 SMALL CAP VALUE CTF | 55,656 | 45,237 |
| 45399C107 DIVIDEND INCOME COMM | 29,862 | 25,346 |
| 99Z466163 HIGH QUALITY CORE CO | ||
| 99Z466197 INTERNATIONAL FOCUSE | 104,297 | 97,822 |
| 99Z501647 STRATEGIC GROWTH COM | 90,459 | 76,224 |
| 73935S105 POWERSHARES DB COMMO | ||
| 921943858 VANGUARD FTSE DEVELO | 145,646 | 126,511 |
| 38145C646 GOLDMAN SACHS STRATE | 66,495 | 57,597 |
| 302993993 MID CAP VALUE CTF | 36,398 | 30,540 |
| 323991307 MID CAP GROWTH CTF | 41,743 | 37,582 |
| 500754106 KRAFT HEINZ CORP COM | 1,912 | 2,410 |
| 464287226 ISHARES CORE US AGGR | 33,538 | 32,479 |
| 98850P109 YUM CHINA HLDGS INC | 2,134 | 8,718 |
| 19765M239 COLUMBIA FUNDS SERIE | 52,494 | 32,227 |
| 19765Y357 COLUMBIA MID-CAP GRO | 18,275 | 17,510 |
| 19766M840 COLUMBIA DIVIDEND IN | 42,615 | 94,512 |
| 46138B103 INVESCO DB COMMODITY | 88,339 | 62,307 |
| 09260B382 BLACKROCK STRATEGIC | 75,000 | 73,320 |
| 94987W737 WELLS FARGO ABSOLUTE | 60,000 | 55,775 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 380 |
| TYE COST ADJUSTMENT | 1,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 246 | 246 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 246 | 246 | 0 | |
| FROM PARTNERSHIP/S-CORP | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -11,699 |
| Description | Amount |
|---|---|
| TYE CTF COST ADJUSTMENT | 2,077 |
| TYE PARTNERSHIP INCOME ADJUSTMENT | 811 |
| TYE ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 756 | 756 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,567 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,991 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 231 | 231 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |