| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,875 | 0 | 2,875 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1980-01-01 | 31,795 | 31,795 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 11,005 | 11,005 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 4,761 | 3,485 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1980-01-01 | 7,400 | 6,563 | SL | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1980-01-01 | 9,102 | 8,999 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MOWER | 2000-05-19 | 8,547 | 8,547 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2000-06-12 | 673 | 673 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SWING SEATS | 2000-09-06 | 551 | 514 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLES | 2001-05-30 | 259 | 259 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER | 2001-02-28 | 479 | 479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2001-09-27 | 411 | 411 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES - MAIN HOUSE | 2005-09-09 | 1,063 | 1,062 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PLOW | 2005-10-07 | 3,750 | 3,750 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GATE | 2005-10-07 | 1,239 | 1,239 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| UNDERGROUND ELECTRICAL SERVICE | 2006-09-14 | 46,592 | 12,621 | SL | 40.000000000000 | 1,165 | 0 | 1,165 | |
| NEW ROOF - CARETAKER COTTAGE | 2009-09-03 | 4,063 | 2,354 | 150DB | 15.000000000000 | 240 | 0 | 271 | |
| NEW ROOF - WELL HOUSE | 2009-09-30 | 3,750 | 2,172 | 150DB | 15.000000000000 | 221 | 0 | 250 | |
| NEW ROOF - MUSEUM | 2010-05-30 | 35,000 | 18,726 | 150DB | 15.000000000000 | 2,065 | 0 | 2,333 | |
| BUILDING IMPROVEMENTS | 2010-07-01 | 8,270 | 2,061 | 150DB | 15.000000000000 | 244 | 0 | 551 | |
| LEAF VAC SYSTEM | 2010-12-01 | 3,090 | 2,903 | SL | 7.000000000000 | 184 | 0 | 184 | |
| REFRIGERATOR-COTTAGE | 2011-03-01 | 975 | 880 | SL | 7.000000000000 | 95 | 0 | 95 | |
| WATER FILTER | 2010-08-01 | 1,040 | 258 | 150DB | 15.000000000000 | 31 | 0 | 69 | |
| PAVING PROJECT | 2012-05-01 | 32,891 | 11,331 | SL | 15.000000000000 | 2,193 | 0 | 2,193 | |
| REBUILT USED MOWER | 2012-07-15 | 4,661 | 2,097 | SL | 5.000000000000 | 233 | 0 | 78 | |
| USED WOOD CHIPPER | 2012-09-25 | 5,700 | 2,565 | SL | 5.000000000000 | 285 | 0 | 285 | |
| 2004 CHEV 3500 DUMP TRUCK | 2012-10-11 | 8,625 | 3,879 | SL | 5.000000000000 | 433 | 0 | 431 | |
| WATER HEATER | 2012-10-02 | 469 | 211 | SL | 5.000000000000 | 23 | 0 | 23 | |
| WATER SOFTENER | 2012-10-22 | 1,950 | 878 | SL | 5.000000000000 | 97 | 0 | 130 | |
| NEW BOILER | 2013-10-13 | 6,500 | 1,624 | SL | 15.000000000000 | 433 | 0 | 433 | |
| MOWER | 2014-04-25 | 700 | 443 | SL | 5.000000000000 | 140 | 0 | 140 | |
| POND AERATOR | 2014-06-15 | 2,673 | 1,178 | SL | 7.000000000000 | 382 | 0 | 382 | |
| SHUTTERS FOR THE HARDEN HOUSE | 2015-06-01 | 14,152 | 1,965 | SL | 15.000000000000 | 943 | 0 | 943 | |
| ALARM SYSTEM | 2015-10-30 | 12,830 | 1,425 | SL | 15.000000000000 | 855 | 0 | 855 | |
| BATHROOM RENOVATION | 2016-06-15 | 3,000 | 217 | SL | 15.000000000000 | 200 | 0 | 200 | |
| KITCHEN CABINETS, COUNTERS (DONATED BY HOME DEPOT) | 2016-08-01 | 4,000 | 244 | SL | 15.000000000000 | 267 | 0 | 267 | |
| GUEST HOUSE ROOF | 2018-06-01 | 9,000 | SL | 15.000000000000 | 50 | 0 | 50 | ||
| HARDEN HOUSE ROOF | 2018-06-01 | 7,800 | SL | 15.000000000000 | 43 | 0 | 43 | ||
| GOLF CART | 2017-07-06 | 3,800 | 200DB | 5.000000000000 | 2,280 | 0 | 760 | ||
| MOWER | 2017-09-29 | 5,000 | 200DB | 5.000000000000 | 5,000 | 0 | 750 | ||
| TABLE SAW | 2017-11-10 | 200 | 200DB | 5.000000000000 | 200 | 0 | 27 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 31,795 | 31,795 | 0 | |
| IMPROVEMENTS | 11,005 | 11,005 | 0 | |
| IMPROVEMENTS | 4,761 | 3,485 | 1,276 | |
| IMPROVEMENTS | 7,400 | 6,563 | 837 | |
| EQUIPMENT | 9,102 | 8,999 | 103 | |
| MOWER | 8,547 | 8,547 | 0 | |
| TABLES | 673 | 673 | 0 | |
| SWING SEATS | 551 | 514 | 37 | |
| PICNIC TABLES | 259 | 259 | 0 | |
| WASHER | 479 | 479 | 0 | |
| DRYER | 411 | 411 | 0 | |
| APPLIANCES - MAIN HOUSE | 1,063 | 1,062 | 1 | |
| PLOW | 3,750 | 3,750 | 0 | |
| GATE | 1,239 | 1,239 | 0 | |
| UNDERGROUND ELECTRICAL SERVICE | 46,592 | 13,786 | 32,806 | |
| NEW ROOF - CARETAKER COTTAGE | 4,063 | 2,594 | 1,469 | |
| NEW ROOF - WELL HOUSE | 3,750 | 2,393 | 1,357 | |
| NEW ROOF - MUSEUM | 35,000 | 20,791 | 14,209 | |
| BUILDING IMPROVEMENTS | 8,270 | 6,440 | 1,830 | |
| LEAF VAC SYSTEM | 3,090 | 3,087 | 3 | |
| REFRIGERATOR-COTTAGE | 975 | 975 | 0 | |
| WATER FILTER | 1,040 | 809 | 231 | |
| PAVING PROJECT | 32,891 | 13,524 | 19,367 | |
| REBUILT USED MOWER | 4,661 | 4,661 | 0 | |
| USED WOOD CHIPPER | 5,700 | 5,700 | 0 | |
| 2004 CHEV 3500 DUMP TRUCK | 8,625 | 8,625 | 0 | |
| WATER HEATER | 469 | 469 | 0 | |
| WATER SOFTENER | 1,950 | 1,950 | 0 | |
| NEW BOILER | 6,500 | 2,057 | 4,443 | |
| MOWER | 700 | 583 | 117 | |
| POND AERATOR | 2,673 | 1,560 | 1,113 | |
| SHUTTERS FOR THE HARDEN HOUSE | 14,152 | 2,908 | 11,244 | |
| ALARM SYSTEM | 12,830 | 2,280 | 10,550 | |
| BATHROOM RENOVATION | 3,000 | 417 | 2,583 | |
| KITCHEN CABINETS, COUNTERS (DONATED BY HOME DEPOT) | 4,000 | 511 | 3,489 | |
| GUEST HOUSE ROOF | 9,000 | 50 | 8,950 | |
| HARDEN HOUSE ROOF | 7,800 | 43 | 7,757 | |
| GOLF CART | 3,800 | 2,280 | 1,520 | |
| MOWER | 5,000 | 5,000 | 0 | |
| TABLE SAW | 200 | 200 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS, OIL & EQUIPMENT EXPENSES | 6,858 | 0 | 6,858 | 0 |
| MAINTENANCE GROUNDS & BUILDINGS | 13,758 | 0 | 13,758 | 0 |
| ADMINISTRATIVE EXPENSES AND SUPPLIES | 5,266 | 0 | 5,266 | 0 |
| WEBSITE DEVELOPMENT | 1,653 | 0 | 1,653 | 0 |
| PROPERTY AND LIABILITY INSURANCE | 5,631 | 0 | 5,631 | 0 |
| DIRECT COSTS OF FUNDRAISING EVENTS | 92,632 | 0 | 92,632 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 135,030 | 135,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,004 | 0 | 7,004 | 0 |