| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,774 | 0 | 0 | 13,774 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTER | 2013-04-30 | 1,202 | 1,080 | SL | 10.00 % | 122 | |||
| DELL COMPUTER | 2013-09-30 | 899 | 810 | SL | 10.00 % | 89 | |||
| OFFICE FURNITURE | 2013-11-30 | 3,267 | 2,939 | SL | 10.00 % | 328 | |||
| WINDOWS AND DOORS | 2014-02-14 | 4,200 | 418 | SL | 2.56 % | 108 | |||
| HP PRINTER | 2015-01-15 | 816 | 408 | SL | 20.00 % | 163 | |||
| DELL COMPUTERS | 2015-01-16 | 6,331 | 3,165 | SL | 20.00 % | 1,266 | |||
| DELL COMPUTER | 2015-12-03 | 1,061 | 530 | SL | 20.00 % | 212 | |||
| DELL COMPUTER | 2017-06-02 | 1,304 | 130 | SL | 20.00 % | 261 | |||
| DELL COMPUTER | 2017-09-30 | 1,256 | 126 | SL | 20.00 % | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,267 | 3,267 | ||
| Machinery and Equipment | 21,613 | 17,357 | 4,256 | 4,256 |
| Improvements | 4,200 | 526 | 3,674 | 3,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 | 1 | 1 |
| Security deposit - Rent | 19,581 | 19,581 | 19,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 94 | 94 | ||
| EMPLOYEE BENEFIT | 6,394 | 6,394 | ||
| INSURANCE | 4,247 | 4,247 | ||
| MEALS | 2,750 | 2,750 | ||
| OFFICE SUPPLIES | 8,757 | 8,757 | ||
| POSTAGE | 1,387 | 1,387 | ||
| PUBLIC AWARENESS & COMMUNICATION | 254,830 | 254,830 | ||
| RECRUITING | 5,665 | 5,665 | ||
| TELEPHONE | 8,779 | 8,779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,739 | 1,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 28,542 | 0 | 0 | 28,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,031 | 26,031 | ||
| PAYROLL TAXES | 3,616 | 3,616 |