| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 14,000 | 13,392 |
| TOUCHSTONE FLEXIBLE INC FD | AT COST | 27,003 | 26,463 |
| ARTISAN INTERNATIONAL | AT COST | 86,469 | 79,249 |
| BARON GROWTH INSTL | AT COST | 9,900 | 11,116 |
| EUROPACIFIC GROWTH FD CL F-2 | AT COST | 48,902 | 49,470 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 78,169 | 106,063 |
| MFS VALUE FD CLASS I | AT COST | 104,489 | 128,187 |
| OPPENHEIMER DVLPING MKTS | AT COST | 60,695 | 63,938 |
| T ROWE PRICE MID-CAP GROWTH | AT COST | 12,656 | 16,713 |
| SPDR S&P 500 ETF | AT COST | 171,866 | 239,923 |
| WISDOMTREE GLOBAL EX-US | AT COST | 19,998 | 18,555 |
| BLACKROCK FDS II STRG OPP | AT COST | 27,080 | 26,458 |
| T ROWE PRICE REAL ESTATE FD | AT COST | 15,993 | 19,201 |
| VANGUARD REAL ESTATE ETF | AT COST | 31,079 | 35,421 |
| TCW EMERGING MKTS INC CL I | AT COST | 11,000 | 10,429 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 40,562 | 40,005 |
| VANGUARD MID-CAP ETF | AT COST | 18,592 | 20,727 |
| VANGUARD SMALL-CAP ETF | AT COST | 12,706 | 14,519 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 34,829 | 31,535 |
| GOLDMAN SACHS ABS RETURN | AT COST | 26,300 | 24,669 |
| LITMAN GREGORY MASTERS ALT STR | AT COST | 54,000 | 51,560 |
| ISHARES S&P GLOB INFRAS | AT COST | 50,224 | 45,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,474 | 1,532 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 12,184 | 12,184 | 0 | |
| BANK SERVICE FEES | 5,712 | 5,712 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 592 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 502 | 502 | 0 | |
| FOREIGN TAXES PAID - NQDI | 92 | 92 | 0 |