| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,300 | 0 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 94,792 | 94,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 119,854 | 26,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECA MARCELLUS TRUST I | AT COST | 38,406 | 30,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,494 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY INCOME DEDUCTIONS FROM ECA | 3,081 | 3,081 | 0 | |
| PORTFOLIO DEDUCTIONS FROM ECA | 728 | 728 | 0 | |
| PAYROLL EXPENSES | 2,579 | 0 | 2,579 | |
| INVESTMENT MANAGEMENT FEES | 2,915 | 2,915 | 0 | |
| IT MANAGEMENT EXPENSES | 437 | 437 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES FROM ECA | 6,808 | 6,808 | 6,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,468 | 0 | 0 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| PAYROLL TAXES | 1,147 | 0 | 1,147 |