| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | 85,065 | 80,904 |
| 464288281 ISHARES JPMORGAN USD | 64,022 | 57,878 |
| 670678622 NUVEEN CORE PLUS BON | 149,111 | 141,874 |
| 13161T401 CALVERT SHORT DURATI | ||
| 024932154 AMERICAN CENTURY HIG | 133,362 | 122,804 |
| 63872T620 LOOMIS SAYLES STRATE | 55,458 | 53,795 |
| 277923728 EATON VANCE GLOBAL M | 55,805 | 51,930 |
| 87234N765 TCW EMERGING MARKETS | 64,665 | 57,738 |
| 74440B884 PRUDENTIAL TOTAL RET | 199,403 | 192,635 |
| 31420B300 FEDERATED INST HI YL | 133,540 | 121,784 |
| 057071854 BAIRD AGGREGATE BOND | 199,923 | 194,163 |
| 48130UKU8 JPM 24M SPX 1.5X LBR | 50,000 | 46,490 |
| 808524870 SCHWAB U.S. TIPS ETF | 67,777 | 65,764 |
| 258620103 DOUBLELINE TOTAL RET | 130,000 | 129,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136385101 CANADIAN NATURAL RES | ||
| 78409V104 S P GLOBAL INC | 3,198 | 3,399 |
| 458140100 INTEL CORP | 16,939 | 17,411 |
| 717081103 PFIZER INC | ||
| 806857108 SCHLUMBERGER LTD | ||
| 437076102 HOME DEPOT INC | 8,301 | 8,591 |
| G1151C101 ACCENTURE PLC CL A | 4,906 | 4,935 |
| 464287655 ISHARES RUSSELL 2000 | 120,776 | 108,459 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 024835100 AMERICAN CAMPUS COMM | 10,080 | 9,851 |
| 922908553 VANGUARD REIT ETF | 66,463 | 58,687 |
| 19765P596 COLUMBIA SMALL CAP G | 82,375 | 65,825 |
| 459200101 INTERNATIONAL BUSINE | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 478160104 JOHNSON JOHNSON | 3,702 | 3,872 |
| 440452100 HORMEL FOODS CORP | 5,249 | 7,042 |
| 91324P102 UNITED HEALTH GROUP | 19,218 | 22,670 |
| 247361702 DELTA AIR LINES INC | 12,568 | 12,126 |
| 464287499 ISHARES RUSSELL MIDC | 128,939 | 118,431 |
| 741479109 PRICE T ROWE GROWTH | 176,045 | 150,581 |
| 74925K581 ROBECO BOSTON PARTNE | 48,146 | 42,499 |
| 693506107 P P G INDS INC | ||
| 713448108 PEPSICO INC | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 023135106 AMAZON.COM INC | 19,716 | 22,530 |
| 02079K305 ALPHABET INC CL A | 19,896 | 19,854 |
| 29250N105 ENBRIDGE INC | 15,785 | 13,458 |
| 594918104 MICROSOFT CORP | 30,167 | 35,550 |
| 922908710 VANGUARD 500 INDEX A | 251,325 | 243,280 |
| 921910501 VANGUARD INTL GRWTH | 146,180 | 117,545 |
| 524660107 LEGGETT PLATT INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 559222401 MAGNA INTL INC CL | 8,434 | 7,499 |
| 03027X100 AMERICAN TOWER CORP | 15,082 | 17,401 |
| 438516106 HONEYWELL INTERNATIO | 10,013 | 9,248 |
| N59465109 MYLAN NV | 15,665 | 10,850 |
| 46434G103 ISHARES CORE MSCI EM | 133,064 | 113,019 |
| 46432F842 ISHARES CORE MSCI EA | 196,292 | 166,320 |
| 20030N101 COMCAST CORP CL A | 12,004 | 10,181 |
| 670678507 NUVEEN REAL ESTATE S | 25,384 | 20,302 |
| 037833100 APPLE INC | 8,905 | 8,676 |
| 693475105 P N C FINANCIAL SERV | ||
| 375558103 GILEAD SCIENCES INC | 9,173 | 7,819 |
| 00287Y109 ABBVIE INC | 15,517 | 15,119 |
| 92826C839 VISA INC | 9,065 | 10,555 |
| 893641100 TRANSDIGM GROUP INC | ||
| 57636Q104 MASTERCARD INC | 8,589 | 10,376 |
| 060505104 BANK OF AMERICA CORP | 18,131 | 16,262 |
| 00206R102 ATT INC | 4,139 | 3,453 |
| 779556109 ROWE T PRICE MID-CAP | 132,428 | 111,658 |
| 92647K309 VICTORY TRIVALENT IN | 148,785 | 114,846 |
| 315920686 FIDELITY ADV DIVERS | ||
| 149498107 CAUSEWAY EMERGING MA | 106,014 | 84,408 |
| 06828M876 BARON EMERGING MARKE | 106,813 | 86,860 |
| 958102105 WESTERN DIGITAL CORP | 15,556 | 6,359 |
| 46625H100 J P MORGAN CHASE CO | 13,271 | 13,179 |
| 755111507 RAYTHEON COMPANY | 11,478 | 9,201 |
| H1467J104 CHUBB LTD | 11,045 | 9,689 |
| 56585A102 MARATHON PETROLEUM C | 17,096 | 15,638 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 931142103 WAL MART STORES INC | 20,277 | 21,425 |
| 012653101 ALBEMARLE CORP | 5,255 | 4,239 |
| 344849104 FOOT LOCKER INC | 10,626 | 12,502 |
| N53745100 LYONDELLBASELL INDUS | 5,076 | 4,990 |
| 172967424 CITIGROUP INC | 7,420 | 6,768 |
| 46090E103 INVESCO QQQ TRUST ET | 163,845 | 164,287 |
| 097023105 BOEING CO | 5,548 | 4,838 |
| 412295107 HARDING LOEVNER INTL | 149,460 | 123,422 |
| 17275R102 CISCO SYSTEMS INC | 7,633 | 7,149 |
| 57772K101 MAXIM INTEGRATED PRO | 5,363 | 5,238 |
| 055622104 BP PLC SPONS A D R | 6,603 | 6,067 |
| 95058W100 WENDYS CO THE | 2,694 | 2,451 |
| 430070409 HIGHLAND LONG SHORT | 50,400 | 41,165 |
| 88579Y101 3M CO | 13,325 | 12,385 |
| 882508104 TEXAS INSTRUMENTS IN | 10,590 | 9,734 |
| 09247X101 BLACKROCK INC | 4,509 | 4,321 |
| 278865100 ECOLAB INC | 2,718 | 2,947 |
| 64128R608 NEUBERGER BERMAN LON | 51,010 | 44,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,985 | 3,228 | 3,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 2 | 2 | 0 | |
| Rent and Royalty Expense | 4,414 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 550 | 0 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 413 |
| COST BASIS ADJUSTMENT | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,189 | 2,189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35,739 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36,960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 338 | 338 | 0 |