| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 10,335 | 10,121 |
| 057071854 BAIRD AGGREGATE BOND | 7,806 | 7,646 |
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 3,951 | 3,627 |
| 464288612 ISHARES BARCLAYS INT | 9,004 | 8,874 |
| 670690387 NUVEEN INFLATION PRO | ||
| 693390882 P I M C O FOREIGN BO | 3,779 | 3,741 |
| 46429B655 ISHARES FLOATING RAT | 6,630 | 6,547 |
| 808524870 SCHWAB U.S. TIPS ETF | 2,486 | 2,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 6,799 | 7,054 |
| 430070409 HIGHLAND LONG SHORT | 3,568 | 3,304 |
| 670678507 NUVEEN REAL ESTATE S | 6,233 | 6,112 |
| 921910501 VANGUARD INTL GRWTH | 4,251 | 4,565 |
| 921921300 VANGUARD EQUITY INCO | 8,259 | 7,656 |
| 741479109 PRICE T ROWE GROWTH | 7,851 | 7,714 |
| 922042676 VANGUARD GLBL EX US | ||
| 779556109 ROWE T PRICE MID-CAP | 3,883 | 3,686 |
| 412295107 HARDING LOEVNER INTL | 6,534 | 6,619 |
| 779572106 T ROWE PRICE SMALL C | 5,631 | 4,965 |
| 922908710 VANGUARD 500 INDEX A | 8,795 | 9,357 |
| 464287499 ISHARES RUSSELL MIDC | 1,817 | 1,720 |
| 46434G103 ISHARES CORE MSCI EM | 4,608 | 4,668 |
| 46429B697 ISHARES MSCI USA MIN | 6,302 | 5,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 68 | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY ACCRUED INCOME | 58 |
| ROUNDING | 2 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| UNSECURED NOTE-MPLS FDN | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 235 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |