| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 17,652 | 16,164 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 74440B884 PRUDENTIAL TOTAL RET | 43,543 | 41,962 |
| 670700400 NUVEEN PREFERRED SEC | 37,852 | 34,551 |
| 670678390 NUVEEN STRATEGIC INC | ||
| 670690387 NUVEEN INFLATION PRO | 24,251 | 23,080 |
| 277923728 EATON VANCE GLOBAL M | ||
| 024932154 AMERICAN CENTURY HIG | 11,675 | 11,017 |
| 68381K606 OPPENHEIMER SENIOR F | 16,000 | 15,208 |
| 258620103 DOUBLELINE TOTAL RET | 22,500 | 22,457 |
| 63872T620 LOOMIS SAYLES STRATE | 16,610 | 16,139 |
| 13161T401 CALVERT SHORT DURATI | 22,500 | 22,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | 13,015 | 13,850 |
| 74925K581 ROBECO BOSTON PARTNE | 12,415 | 11,651 |
| 315910620 FIDELITY INVT TR AD | ||
| 922908645 VANGUARD MID-CAP IND | 31,211 | 32,853 |
| 06828M876 BARON EMERGING MARKE | 19,278 | 20,031 |
| 922908710 VANGUARD 500 INDEX A | 37,527 | 47,951 |
| 149498107 CAUSEWAY EMERGING MA | 20,097 | 19,806 |
| 741479109 PRICE T ROWE GROWTH | 28,742 | 39,801 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 92647K309 VICTORY TRIVALENT IN | 14,168 | 15,508 |
| 921921300 VANGUARD EQUITY INCO | 31,012 | 35,353 |
| 670678507 NUVEEN REAL ESTATE S | 15,245 | 16,478 |
| 46434V803 ISHARES CURRENCY HED | ||
| 430070409 HIGHLAND LONG SHORT | 11,865 | 9,444 |
| 412295107 HARDING LOEVNER INTL | 18,630 | 15,874 |
| 46432F842 ISHARES CORE MSCI EA | 25,498 | 23,705 |
| 921910501 VANGUARD INTL GRWTH | 18,800 | 15,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 281 | 281 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 281 | 281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,112 | 667 | 667 |
| Description | Amount |
|---|---|
| EATON VANCE GLOBAL ADJUSTMENT | 333 |
| NUVEEN STRATEGIC INC ADJUSTMENT | 515 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |